ASSETS | |
---|
Current Assets | |
---|
Cash | | | 328.60M | 523.90M | 798.60M | 1.31B | 1.13B | |
Cash Equivalents | | | 53.90M | 35.30M | 0.00 | 50.10M | 50.20M | |
Receivables | | | 1.16B | 1.26B | 1.44B | 1.36B | 1.33B | |
Inventories | | | 1.13B | 1.09B | 1.12B | 883.40M | 845.90M | |
Other Current Assets | | | 157.60M | 102.30M | 104.40M | 82.80M | 92.30M | |
Total Current Assets | | | 2.83B | 3.02B | 3.46B | 3.68B | 3.45B | |
|
Non-Current Assets | |
---|
PPE Net | | | 145.00M | 147.80M | 160.10M | 152.70M | 163.50M | |
Investments And Advances | | | 226.50M | 226.50M | 342.20M | 345.80M | 284.60M | |
Goodwill | | | 218.50M | 218.50M | 197.40M | 192.10M | 192.10M | |
Intangibles | | | 119.40M | 121.70M | 116.80M | 112.00M | 111.20M | |
Other Non-Current Assets | | | 28.70M | 23.10M | -200.00K | 1.30M | 2.00M | |
Total Non-Current Assets | | | 738.10M | 737.60M | 816.30M | 803.90M | 753.40M | |
|
TOTAL ASSETS | | | 3.57B | 3.75B | 4.28B | 4.48B | 4.20B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 250.50M | 254.60M | 440.70M | 657.50M | 407.80M | |
Current Portion Of LT Debt. | | | 94.00M | 83.30M | 112.50M | 89.30M | 66.10M | |
Accrued Expenses | | | 262.00M | 291.30M | 338.30M | 47.50M | 33.40M | |
Accounts Payable | | | 1.10B | 1.12B | 917.00M | 1.27B | 1.35B | |
Other Current Liabilities | | | 292.20M | 415.10M | 476.40M | 305.70M | 291.90M | |
Total Current Liabilities | | | 2.00B | 2.16B | 2.28B | 2.37B | 2.15B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 719.00M | 727.40M | 753.50M | 947.90M | 978.40M | |
Deferred Taxes/Income | | | 1.00M | 1.00M | 76.00M | 64.90M | 54.50M | |
Other Non-Current Liabilities | | | 48.90M | 57.90M | 18.30M | 17.70M | 17.60M | |
Total Non-Current Liabilities | | | 805.40M | 816.90M | 892.80M | 1.08B | 1.10B | |
|
TOTAL LIABILITIES | | | 2.80B | 2.98B | 3.18B | 3.46B | 3.25B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 686.30M | 697.60M | 1.02B | 947.10M | 871.00M | |
Additional Paid In Capital | | | 76.30M | 76.30M | 76.30M | 76.30M | 76.30M | |
Minority Interest | | | 36.50M | 30.60M | 45.00M | 53.20M | 52.10M | |
Common Shares | | | 2.60M | 2.60M | 2.60M | 2.60M | 2.60M | |
Other Shareholders' Equity | | | 0.00 | N/A | N/A | 100.00K | 0.00 | |
Shares Outstanding | | | 1.75M | 1.75M | 1.75M | 1.75M | 1.75M | |
Tangible Book Value per Share | | | 244.10 | 249.24 | 448.90 | 412.46 | 369.38 | |
Total Shareholders' Equity | | | 765.20M | 776.50M | 1.10B | 1.03B | 949.90M | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.57B | 3.75B | 4.28B | 4.48B | 4.20B | |
|
Statistics | |
---|
Debt/Equity | | | 1.27 | 1.26 | 1.09 | 1.56 | 1.46 | |
Current Ratio | | | 1.42 | 1.40 | 1.51 | 1.55 | 1.60 | |
Return On Assets (ROA) | | | -9.12% | -8.67% | 1.74% | 1.61% | 1.65% | |
Return On Equity (ROE) | | | -42.55% | -41.93% | 6.76% | 7.04% | 7.31% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 3.35% | 3.91% | 4.09% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 3.35% | 3.98% | 4.17% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 3.84% | 4.48% | 4.78% | |