ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 18.25M | 19.84M | 17.01M | 20.70M | 24.33M | |
Marketable Securities | | | 66.00K | 3.62M | 6.33M | 26.00K | 29.00K | |
Receivables | | | 15.22M | 13.49M | 18.18M | 19.75M | 20.14M | |
Other Current Assets | | | 1.00K | 347.00K | 243.00K | 269.00K | 224.00K | |
Total Current Assets | | | 33.54M | 37.30M | 41.77M | 40.75M | 44.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.11M | 1.36M | 1.55M | 1.52M | 1.98M | |
Investments And Advances | | | 3.95M | 3.69M | 0.00 | 3.06M | 1.01M | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 222.00K | 168.00K | 374.00K | 628.00K | 737.00K | |
Other Non-Current Assets | | | 183.00K | 432.00K | 263.00K | 391.00K | 394.00K | |
Total Non-Current Assets | | | 5.47M | 5.64M | 2.19M | 5.60M | 4.12M | |
|
TOTAL ASSETS | | | 39.01M | 42.94M | 43.95M | 46.35M | 48.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 3.32M | 536.00K | 523.00K | N/A | N/A | |
Accrued Expenses | | | N/A | 297.00K | 213.00K | N/A | N/A | |
Accounts Payable | | | 14.09M | 17.66M | 20.84M | 20.25M | 20.74M | |
Other Current Liabilities | | | 2.24M | 4.75M | 5.88M | 8.40M | 6.02M | |
Total Current Liabilities | | | 19.65M | 23.24M | 27.45M | 28.65M | 26.76M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 754.00K | 840.00K | 708.00K | 905.00K | |
Deferred Taxes/Income | | | N/A | N/A | 0.00 | 81.00K | 31.00K | |
Other Non-Current Liabilities | | | 586.00K | 68.00K | 0.00 | 157.00K | 306.00K | |
Total Non-Current Liabilities | | | 1.44M | 2.04M | 2.02M | 1.90M | 2.40M | |
|
TOTAL LIABILITIES | | | 21.09M | 25.28M | 29.46M | 30.55M | 29.16M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -46.30M | -46.48M | -45.97M | -45.82M | -44.03M | |
Additional Paid In Capital | | | 67.15M | 67.17M | 63.78M | 63.78M | 63.78M | |
Minority Interest | | | 857.00K | 1.22M | 1.18M | 958.00K | 1.16M | |
Common Shares | | | 1.16M | 1.16M | 1.07M | 1.07M | 1.07M | |
Treasury Stock | | | -6.14M | -6.14M | -6.14M | -4.91M | -2.42M | |
Other Shareholders' Equity | | | 2.04M | 1.95M | 1.74M | 1.67M | 1.27M | |
Shares Outstanding | | | 21.95M | 21.95M | 20.26M | 20.49M | 20.92M | |
Tangible Book Value per Share | | | 0.81 | 0.80 | 0.70 | 0.74 | 0.91 | |
Total Shareholders' Equity | | | 17.91M | 17.66M | 14.49M | 15.80M | 19.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 39.01M | 42.94M | 43.95M | 46.35M | 48.84M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | 0.04 | 0.06 | 0.04 | 0.05 | |
Current Ratio | | | 1.71 | 1.61 | 1.52 | 1.42 | 1.67 | |
Return On Assets (ROA) | | | 1.34% | -2.20% | -2.03% | 3.72% | 7.50% | |
Return On Equity (ROE) | | | 2.93% | -5.34% | -6.16% | 10.92% | 18.62% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 13.23% | 17.48% | |