ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 100.03M | 108.25M | 356.21M | 313.68M | 460.96M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | 0.00 | |
Receivables | | | 16.55M | 16.28M | 14.55M | 8.76M | 14.20M | |
Other Current Assets | | | 12.11M | 17.77M | 35.66M | 72.81M | 365.00K | |
Total Current Assets | | | 128.69M | 142.30M | 406.42M | 395.25M | 475.52M | |
|
Non-Current Assets | |
---|
PPE Net | | | 20.80M | 21.39M | 20.25M | 22.94M | 18.36M | |
Investments And Advances | | | 4.17B | 4.07B | 4.70B | 4.82B | 4.60B | |
Goodwill | | | N/A | N/A | N/A | N/A | N/A | |
Intangibles | | | 355.00K | 635.00K | 504.00K | 274.00K | 55.00K | |
Other Non-Current Assets | | | 9.27M | 6.59M | 34.77M | N/A | N/A | |
Total Non-Current Assets | | | 4.20B | 4.10B | 4.76B | 4.84B | 4.61B | |
|
TOTAL ASSETS | | | 4.32B | 4.24B | 5.16B | 5.23B | 5.09B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 448.90M | 262.46M | 372.54M | 19.97M | 10.73M | |
Accrued Expenses | | | N/A | 26.60M | 31.13M | 31.38M | 23.96M | |
Accounts Payable | | | 3.17M | 4.72M | 3.58M | 3.49M | 3.94M | |
Other Current Liabilities | | | 81.06M | 25.42M | 22.72M | 28.10M | 32.92M | |
Total Current Liabilities | | | 533.13M | 319.19M | 429.96M | 82.93M | 71.56M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 1.99B | 2.18B | 2.03B | 1.70B | 1.69B | |
Deferred Taxes/Income | | | 225.28M | N/A | N/A | N/A | N/A | |
Other Non-Current Liabilities | | | 24.73M | 20.11M | 9.85M | 12.25M | 7.86M | |
Total Non-Current Liabilities | | | 2.34B | 2.30B | 2.16B | 1.78B | 1.77B | |
|
TOTAL LIABILITIES | | | 2.87B | 2.62B | 2.59B | 1.87B | 1.84B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.04B | 1.20B | 1.85B | 1.92B | 1.71B | |
Additional Paid In Capital | | | 245.96M | 245.96M | 507.64M | 1.26B | 1.36B | |
Minority Interest | | | 97.29M | 98.30M | 120.96M | 69.80M | 68.28M | |
Common Shares | | | 178.56M | 178.56M | 178.29M | 178.03M | 177.79M | |
Other Shareholders' Equity | | | -16.47M | -6.41M | 32.66M | N/A | N/A | |
Shares Outstanding | | | 178.56M | 178.56M | 178.29M | 178.03M | 177.79M | |
Tangible Book Value per Share | | | 8.13 | 9.06 | 14.42 | 18.91 | 18.29 | |
Total Shareholders' Equity | | | 1.45B | 1.62B | 2.57B | 3.37B | 3.25B | |
|
TOTAL LIABILITIES AND EQUITY | | | 4.32B | 4.24B | 5.16B | 5.23B | 5.09B | |
|
Statistics | |
---|
Debt/Equity | | | 1.37 | 1.35 | 0.79 | 0.51 | 0.52 | |
Current Ratio | | | 0.24 | 0.45 | 0.95 | 4.77 | 6.65 | |
Return On Assets (ROA) | | | -18.11% | -15.42% | -1.44% | 4.01% | 3.31% | |
Return On Equity (ROE) | | | -53.91% | -40.39% | -2.90% | 6.23% | 5.18% | |
Return On Invested Capital (ROIC) | | | 3.23% | 2.97% | 2.08% | 1.73% | 1.83% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.32% | 3.06% | 2.25% | 1.84% | 2.01% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 3.32% | 3.06% | 2.25% | 1.84% | 2.01% | |