US03662Q1058 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 1.907B 13.41% | 2.066B 8.33% | 2.27B 9.89% | 2.541B 11.94% | ||||||||
EBITDA YoY % growth | 620.2M 6.62% | 707.3M 14.04% | 768.061M 8.59% | 1.19B 54.94% | ||||||||
EBIT YoY % growth | 513.3M 3.40% | 592.7M 15.47% | 635.557M 7.23% | 1.086B 70.87% | ||||||||
Operating Margin | 26.92% | 28.69% | 28.00% | 42.74% | ||||||||
EPS YoY % growth | 7.37 10.00% | 7.99 8.41% | 8.80 10.14% | 10.26 16.64% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 4.17 5.73% | ||||
Revenue Q2Q % growth | 892.47M 10.85% | ||||
EBITDA Q2Q % growth | 504.28M 7.48% | ||||
EBIT Q2Q % growth | 548.19M 62.83% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.58 82.98% | 1.76 | 0.82 | 46.75% |
Q2 2024 Q2Q % growth | 2.50 56.25% | 1.96 | 0.54 | 27.88% |
Q1 2024 Q2Q % growth | 1.39 -24.86% | 1.94 | -0.55 | -28.53% |
Q4 2023 Q2Q % growth | 3.94 27.51% | 3.78 | 0.16 | 4.10% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 601.892M 31.19% | 527.59M | 74.302M | 14.08% |
Q2 2024 Q2Q % growth | 594.138M 19.64% | 560.29M | 33.848M | 6.04% |
Q1 2024 Q2Q % growth | 466.605M -8.41% | 560.37M | -93.765M | -16.73% |
Q4 2023 Q2Q % growth | 805.108M 15.99% | 813.33M | -8.222M | -1.01% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | -0.74% | -0.74% | 2.15% | 7.55% |
Revenue | -0.24% | -0.24% | 0.67% | 2.67% |