US0404131064 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | ||
---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.948B 27.21% | 4.381B 48.62% | 5.86B 33.75% | 6.988B 19.25% | |||||
EBITDA YoY % growth | 975M 31.00% | 1.59B 63.06% | 2.328B 46.43% | 3.199B 37.42% | |||||
EBIT YoY % growth | 924.7M 32.16% | 1.527B 65.15% | 2.257B 47.81% | 3.134B 38.84% | |||||
Operating Margin | 31.37% | 34.85% | 38.52% | 44.85% | |||||
EPS YoY % growth | 2.87 26.77% | 4.58 59.86% | 6.92 51.09% | 8.53 23.32% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | Q1 / 26 | Q2 / 26 | Q3 / 26 | Q4 / 26 | |
---|---|---|---|---|---|---|---|---|---|
EPS Q2Q % growth | 2.17 4.41% | ||||||||
Revenue Q2Q % growth | 1.871B 21.46% | ||||||||
EBITDA Q2Q % growth | 809.58M 13.94% | ||||||||
EBIT Q2Q % growth | 821.83M 28.43% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 2.40 31.15% | 2.13 | 0.27 | 12.91% |
Q2 2024 Q2Q % growth | 2.10 32.91% | 1.99 | 0.11 | 5.76% |
Q1 2024 Q2Q % growth | 1.99 39.16% | 1.78 | 0.21 | 12.05% |
Q4 2023 Q2Q % growth | 2.08 47.52% | 1.74 | 0.34 | 19.75% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 1.811B 19.97% | 1.778B | 32.936M | 1.85% |
Q2 2024 Q2Q % growth | 1.69B 15.87% | 1.685B | 5.4M | 0.32% |
Q1 2024 Q2Q % growth | 1.571B 16.28% | 1.58B | -8.626M | -0.55% |
Q4 2023 Q2Q % growth | 1.54B 20.77% | 1.563B | -22.563M | -1.44% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 5.43% | 5.43% | 1.3% | 5.05% |
Revenue | 4.47% | 4.47% | 0.66% | 1.69% |