ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.32M | 10.30M | 6.37M | 1.40M | |
Cash Equivalents | | | 1.68M | N/A | N/A | N/A | N/A | |
Marketable Securities | | | N/A | 455.00K | N/A | N/A | N/A | |
Receivables | | | 115.60K | 411.20K | 890.90K | 1.55M | 1.30M | |
Inventories | | | N/A | N/A | 0.00 | 7.00K | 18.00K | |
Other Current Assets | | | 232.20K | 384.20K | 833.90K | 1.14M | 563.00K | |
Total Current Assets | | | 2.03M | 2.57M | 12.02M | 9.06M | 3.28M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.01M | 3.73M | 4.69M | 3.64M | 4.34M | |
Investments And Advances | | | 441.20K | 564.90K | 442.70K | 195.50K | 636.60K | |
Goodwill | | | N/A | N/A | 0.00 | 2.65M | 2.66M | |
Intangibles | | | N/A | N/A | 0.00 | 4.79M | 2.85M | |
Other Non-Current Assets | | | N/A | N/A | 73.30K | 68.60K | 68.90K | |
Total Non-Current Assets | | | 1.45M | 4.30M | 5.21M | 11.35M | 10.56M | |
|
TOTAL ASSETS | | | 3.48M | 6.86M | 17.23M | 20.41M | 13.84M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 254.60K | |
Current Portion Of LT Debt. | | | 2.31M | 3.19M | 2.35M | 2.86M | 596.80K | |
Accrued Expenses | | | 2.25M | 1.30M | N/A | N/A | N/A | |
Accounts Payable | | | 2.29M | 1.70M | 4.90M | 5.10M | 3.17M | |
Other Current Liabilities | | | 8.62M | 12.31M | 92.40K | 3.10M | 5.25M | |
Total Current Liabilities | | | 15.48M | 18.50M | 7.35M | 11.06M | 9.28M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 1.96M | 2.52M | 4.81M | 3.68M | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | -1.48M | 385.30K | 1.92M | 5.46M | 5.26M | |
|
TOTAL LIABILITIES | | | 13.99M | 18.89M | 9.27M | 16.53M | 14.54M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -79.51M | -79.02M | -58.68M | -39.90M | -19.69M | |
Minority Interest | | | -1.48M | -1.57M | -595.70K | 651.60K | 1.58M | |
Common Shares | | | 68.10M | 65.79M | 65.70M | 43.85M | 18.93M | |
Other Shareholders' Equity | | | 886.90K | 1.21M | 948.80K | -73.80K | 58.60K | |
Shares Outstanding | | | 449.67M | 299.35M | 298.77M | 198.23M | 137.53M | |
Tangible Book Value per Share | | | -0.02 | -0.04 | 0.03 | -0.02 | -0.05 | |
Total Shareholders' Equity | | | -10.52M | -12.02M | 7.97M | 3.88M | -697.70K | |
|
TOTAL LIABILITIES AND EQUITY | | | 3.48M | 6.86M | 17.23M | 20.41M | 13.84M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | -0.16 | 0.32 | 1.24 | -5.64 | |
Current Ratio | | | 0.13 | 0.14 | 1.64 | 0.82 | 0.35 | |
Return On Assets (ROA) | | | -177.77% | -302.38% | -158.43% | -73.29% | -72.04% | |
Return On Equity (ROE) | | | N/A | N/A | -342.76% | -385.26% | N/A | |