US03209R1032 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 437.8M 25.16% | 499M 13.98% | 644.395M 29.14% | 755.44M 17.23% | |||||||
EBITDA YoY % growth | 93.39M 187.09% | 132.74M 42.14% | 237.722M 79.09% | 305.18M 28.38% | |||||||
EBIT YoY % growth | 69.9M 535.45% | 107.5M 53.79% | 199.687M 85.76% | 273.07M 36.75% | |||||||
Operating Margin | 15.97% | 21.54% | 30.99% | 36.15% | |||||||
EPS YoY % growth | 1.36 112.50% | 1.97 44.85% | 3.30 67.51% | 4.04 22.52% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | 0.99 11.97% | ||||
Revenue Q2Q % growth | 196.55M 10.36% | ||||
EBITDA Q2Q % growth | 82.266M -10.60% | ||||
EBIT Q2Q % growth | 67.166M 24.43% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 0.96 -16.52% | 1.01 | -0.05 | -4.74% |
Q2 2024 Q2Q % growth | 0.94 44.62% | 0.79 | 0.15 | 19.17% |
Q1 2024 Q2Q % growth | 1.04 67.74% | 0.98 | 0.06 | 6.52% |
Q4 2023 Q2Q % growth | 0.88 20.55% | 0.94 | -0.06 | -6.79% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 191.214M 5.90% | 198.59M | -7.376M | -3.71% |
Q2 2024 Q2Q % growth | 182.394M 25.17% | 174.36M | 8.034M | 4.61% |
Q1 2024 Q2Q % growth | 171.836M 22.72% | 177.51M | -5.674M | -3.20% |
Q4 2023 Q2Q % growth | 178.105M 31.93% | 179M | -895K | -0.50% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 0.7% | 0.7% | -0.12% | 5.9% |
Revenue | -6.49% | -6.49% | -0.68% | -0.83% |