US0082521081 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 2.412B 18.98% | 2.33B -3.43% | 2.058B -11.67% | 2.066B 0.40% | ||||||||
EBITDA YoY % growth | 944.7M 22.75% | 837.9M -11.31% | 746.3M -10.93% | 947.08M 26.90% | ||||||||
EBIT YoY % growth | 892.4M 46.30% | 770.5M -13.66% | 685M -11.10% | 566.51M -17.30% | ||||||||
Operating Margin | 36.99% | 33.07% | 33.29% | 27.42% | ||||||||
EPS YoY % growth | 18.41 37.49% | 20.17 9.56% | 19.57 -2.97% | 22.34 14.14% |
All data in USD
Q3 / 24 | Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|---|
EPS Q2Q % growth | 4.87 19.43% | |||||
Revenue Q2Q % growth | 526.48M 0.24% | |||||
EBITDA Q2Q % growth | 215.19M -12.67% | |||||
EBIT Q2Q % growth | 173.21M -12.92% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 4.67 4.94% | 4.65 | 0.02 | 0.40% |
Q1 2024 Q2Q % growth | 5.37 28.47% | 5.29 | 0.08 | 1.60% |
Q4 2023 Q2Q % growth | 6.86 -5.77% | 6.08 | 0.78 | 12.85% |
Q3 2023 Q2Q % growth | 4.08 -3.09% | 3.79 | 0.29 | 7.59% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q2 2024 Q2Q % growth | 500.3M -2.38% | 523.21M | -22.91M | -4.38% |
Q1 2024 Q2Q % growth | 499.9M -3.38% | 531.8M | -31.9M | -6.00% |
Q4 2023 Q2Q % growth | 502.7M -6.86% | 530.23M | -27.53M | -5.19% |
Q3 2023 Q2Q % growth | 525.2M -9.23% | 514.53M | 10.67M | 2.07% |
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 3.09% | 3.85% | 1.98% | 1.9% |
Revenue | -0.28% | 0.93% | -1.53% | -1.01% |