ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.39M | 3.62M | 3.90M | 1.18M | 1.17M | |
Cash Equivalents | | | 278.00K | 278.00K | 114.00K | 120.00K | 127.00K | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 13.43M | 13.97M | 18.01M | 22.29M | 21.66M | |
Inventories | | | 3.42M | 3.36M | 2.74M | 5.65M | 4.53M | |
Other Current Assets | | | 6.85M | 6.28M | 3.89M | 1.48M | 1.51M | |
Total Current Assets | | | 26.37M | 27.51M | 28.67M | 30.72M | 28.99M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.56M | 1.80M | 727.00K | 534.00K | 514.00K | |
Investments And Advances | | | 508.00K | 428.00K | 1.11M | 1.22M | 1.17M | |
Goodwill | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangibles | | | 1.85M | 1.83M | 1.98M | 2.97M | 2.03M | |
Other Non-Current Assets | | | N/A | N/A | N/A | N/A | -1.00K | |
Total Non-Current Assets | | | 3.92M | 4.06M | 3.83M | 4.72M | 3.71M | |
|
TOTAL ASSETS | | | 30.29M | 31.57M | 32.49M | 35.44M | 32.70M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 141.00K | 117.00K | 376.00K | 499.00K | 124.00K | |
Current Portion Of LT Debt. | | | 1.07M | 1.19M | 1.49M | 776.00K | 1.58M | |
Accrued Expenses | | | N/A | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 9.87M | 9.68M | 9.19M | 9.31M | 8.10M | |
Other Current Liabilities | | | 18.84M | 20.12M | 25.69M | 18.40M | 17.93M | |
Total Current Liabilities | | | 29.91M | 31.11M | 36.75M | 28.98M | 27.73M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.04M | 4.59M | 4.31M | 2.98M | 1.15M | |
Other Non-Current Liabilities | | | 3.19M | 3.43M | 2.21M | 914.00K | 883.00K | |
Total Non-Current Liabilities | | | 9.23M | 8.01M | 6.52M | 3.90M | 2.03M | |
|
TOTAL LIABILITIES | | | 39.14M | 39.12M | 43.26M | 32.88M | 29.76M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -29.86M | -28.03M | -23.78M | -6.75M | 18.00K | |
Additional Paid In Capital | | | 19.50M | 20.23M | 12.69M | 7.54M | 1.69M | |
Minority Interest | | | 0.00 | 0.00 | 0.00 | -3.00K | N/A | |
Common Shares | | | 1.25M | 156.00K | 407.00K | 1.83M | 1.33M | |
Other Shareholders' Equity | | | 255.00K | 100.00K | -93.00K | -54.00K | -90.00K | |
Shares Outstanding | | | 4.17M | 478.60K | 0.00 | 0.00 | 0.00 | |
Tangible Book Value per Share | | | -2.57 | -19.59 | -425.20K | -17.91 | 55.00 | |
Total Shareholders' Equity | | | -8.85M | -7.55M | -10.77M | 2.56M | 2.94M | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.29M | 31.57M | 32.49M | 35.44M | 32.70M | |
|
Statistics | |
---|
Debt/Equity | | | -0.70 | -0.62 | -0.43 | 1.36 | 0.43 | |
Current Ratio | | | 0.88 | 0.88 | 0.78 | 1.06 | 1.05 | |
Return On Assets (ROA) | | | -17.00% | -30.27% | -62.90% | -18.55% | -5.70% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | -256.92% | -63.39% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | 0.07% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 0.08% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 0.13% | N/A | |