EPA:ALREW - Euronext Paris - Matif - FR0010820274 - Common Stock - Currency: EUR
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
Net Income | 25.13M | 26.95M | 44.66M | 42.06M | 12.43M | |||
Depreciation Amortization | 7.70M | 16.67M | 8.48M | 10.30M | 19.65M | |||
Income Taxes - Deferred | 1.22M | 1.34M | 1.68M | -2.57M | -6.69M | |||
Change In Working Capital | -5.70M | -8.29M | -13.19M | 75.00K | 15.69M | |||
Other non cash items | -1.68M | -15.08M | -11.75M | -14.58M | -12.26M | |||
OPERATING CASH FLOW | 26.66M | 21.58M | 29.89M | 35.29M | 28.83M | |||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
Capital Expenditure | -8.56M | -10.21M | -5.25M | -6.76M | -6.95M | |||
Other Investing Activity | -3.75M | -9.89M | -84.90M | -19.45M | -2.63M | |||
INVESTING CASH FLOW | -12.31M | -20.09M | -90.15M | -26.22M | -9.58M | |||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
Debt Issued/Reduced | -17.83M | -11.45M | 62.74M | 19.09M | 32.91M | |||
Stock Issued/Repurchased | N/A | 0.00 | 10.00K | -5.20M | 2.97M | |||
Other Financing Activity | -7.46M | -10.69M | -6.81M | -3.88M | -4.07M | |||
FINANCING CASH FLOW | -25.29M | -22.14M | 55.94M | 10.01M | 31.82M | |||
Exchange Rate Effect | 200.00K | 69.00K | -292.00K | -277.00K | -495.00K | |||
CHANGE IN CASH | -10.74M | -20.58M | -4.62M | 18.80M | 50.56M | |||
FREE CASH FLOW | ||||||||
Operating Cash Flow | 26.66M | 21.58M | 29.89M | 35.29M | 28.83M | |||
Capital Expenditure | -8.56M | -10.21M | -5.25M | -6.76M | -6.95M | |||
FREE CASH FLOW | 18.10M | 11.38M | 24.64M | 28.52M | 21.88M |
All data in EUR