EPA:ALREW - Euronext Paris - Matif - FR0010820274 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 104.11M | |||
Cash Equivalents | 80.58M | 97.71M | 118.29M | 122.91M | 104.11M | |||
Receivables | 151.69M | 174.67M | 162.77M | 128.43M | 122.36M | |||
Inventories | 2.79M | 3.39M | 3.99M | 3.86M | 2.48M | |||
Other Current Assets | 18.47M | 22.63M | 18.38M | 11.70M | 15.69M | |||
Total Current Assets | 253.53M | 298.40M | 303.44M | 266.90M | 244.65M | |||
Non-Current Assets | ||||||||
PPE Net | 7.03M | 6.86M | 5.38M | 4.88M | 3.97M | |||
Investments And Advances | 16.22M | 16.85M | 14.31M | 14.36M | 5.31M | |||
Goodwill | 232.76M | 233.83M | 220.36M | 215.98M | 207.18M | |||
Intangibles | 108.53M | 108.25M | 108.61M | 7.90M | 6.43M | |||
Other Non-Current Assets | 1.00K | -1.00K | N/A | N/A | N/A | |||
Total Non-Current Assets | 364.54M | 365.79M | 348.65M | 243.11M | 222.90M | |||
TOTAL ASSETS | 618.07M | 664.19M | 652.09M | 510.01M | 467.54M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | |||
Accrued Expenses | 2.30M | 2.44M | 1.64M | 670.00K | 450.00K | |||
Accounts Payable | 148.15M | 183.73M | 185.14M | 156.08M | 151.70M | |||
Other Current Liabilities | 11.59M | 9.71M | 6.78M | 6.44M | 14.72M | |||
Total Current Liabilities | 162.04M | 195.88M | 193.56M | 163.19M | 166.88M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 190.91M | 203.39M | 214.84M | 150.81M | 127.92M | |||
Other Non-Current Liabilities | 43.13M | 46.00M | 53.13M | 46.60M | 59.72M | |||
Total Non-Current Liabilities | 250.84M | 266.60M | 282.26M | 211.72M | 198.58M | |||
TOTAL LIABILITIES | 412.88M | 462.48M | 475.81M | 374.91M | 365.46M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 144.54M | 141.49M | 118.05M | 74.87M | 36.13M | |||
Additional Paid In Capital | 58.24M | 58.24M | 58.25M | 58.04M | 63.29M | |||
Minority Interest | 16.80M | 17.21M | 14.29M | 14.32M | 10.94M | |||
Common Shares | 1.14M | 1.13M | 1.13M | 1.11M | 1.09M | |||
Other Shareholders' Equity | 1.27M | 845.00K | -1.15M | 1.07M | 1.58M | |||
Shares Outstanding | 53.37M | 53.07M | 52.97M | 55.48M | 54.36M | |||
Tangible Book Value per Share | -2.55 | -2.65 | -2.88 | -1.60 | -2.05 | |||
Total Shareholders' Equity | 205.20M | 201.72M | 176.28M | 135.10M | 102.08M | |||
TOTAL LIABILITIES AND EQUITY | 618.07M | 664.19M | 652.09M | 510.01M | 467.54M | |||
Statistics | ||||||||
Debt/Equity | 0.93 | 1.01 | 1.22 | 1.12 | 1.25 | |||
Current Ratio | 1.56 | 1.52 | 1.57 | 1.64 | 1.47 | |||
Return On Assets (ROA) | 3.06% | 3.64% | 6.59% | 7.59% | 2.73% | |||
Return On Equity (ROE) | 9.23% | 11.99% | 24.39% | 28.64% | 12.50% | |||
Return On Invested Capital (ROIC) | 10.11% | 10.16% | 11.72% | 14.29% | 11.42% | |||
Return On Invested Capital Ex Cash (ROICexc) | 12.28% | 12.84% | 15.80% | 22.14% | 17.46% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 134.98% | 166.81% | 476.71% | 145780.01% | N/A |
All data in EUR , ROIC based on taxRate of 0.16