ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | N/A | N/A | 104.11M | |
Cash Equivalents | | | 80.58M | 97.71M | 118.29M | 122.91M | 104.11M | |
Receivables | | | 151.69M | 174.67M | 162.77M | 128.43M | 122.36M | |
Inventories | | | 2.79M | 3.39M | 3.99M | 3.86M | 2.48M | |
Other Current Assets | | | 18.47M | 22.63M | 18.38M | 11.70M | 15.69M | |
Total Current Assets | | | 253.53M | 298.40M | 303.44M | 266.90M | 244.65M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.03M | 6.86M | 5.38M | 4.88M | 3.97M | |
Investments And Advances | | | 16.22M | 16.85M | 14.31M | 14.36M | 5.31M | |
Goodwill | | | 232.76M | 233.83M | 220.36M | 215.98M | 207.18M | |
Intangibles | | | 108.53M | 108.25M | 108.61M | 7.90M | 6.43M | |
Other Non-Current Assets | | | 1.00K | -1.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 364.54M | 365.79M | 348.65M | 243.11M | 222.90M | |
|
TOTAL ASSETS | | | 618.07M | 664.19M | 652.09M | 510.01M | 467.54M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 5.00K | |
Accrued Expenses | | | 2.30M | 2.44M | 1.64M | 670.00K | 450.00K | |
Accounts Payable | | | 148.15M | 183.73M | 185.14M | 156.08M | 151.70M | |
Other Current Liabilities | | | 11.59M | 9.71M | 6.78M | 6.44M | 14.72M | |
Total Current Liabilities | | | 162.04M | 195.88M | 193.56M | 163.19M | 166.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 190.91M | 203.39M | 214.84M | 150.81M | 127.92M | |
Other Non-Current Liabilities | | | 43.13M | 46.00M | 53.13M | 46.60M | 59.72M | |
Total Non-Current Liabilities | | | 250.84M | 266.60M | 282.26M | 211.72M | 198.58M | |
|
TOTAL LIABILITIES | | | 412.88M | 462.48M | 475.81M | 374.91M | 365.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 144.54M | 141.49M | 118.05M | 74.87M | 36.13M | |
Additional Paid In Capital | | | 58.24M | 58.24M | 58.25M | 58.04M | 63.29M | |
Minority Interest | | | 16.80M | 17.21M | 14.29M | 14.32M | 10.94M | |
Common Shares | | | 1.14M | 1.13M | 1.13M | 1.11M | 1.09M | |
Other Shareholders' Equity | | | 1.27M | 845.00K | -1.15M | 1.07M | 1.58M | |
Shares Outstanding | | | 53.37M | 53.07M | 52.97M | 55.48M | 54.36M | |
Tangible Book Value per Share | | | -2.55 | -2.65 | -2.88 | -1.60 | -2.05 | |
Total Shareholders' Equity | | | 205.20M | 201.72M | 176.28M | 135.10M | 102.08M | |
|
TOTAL LIABILITIES AND EQUITY | | | 618.07M | 664.19M | 652.09M | 510.01M | 467.54M | |
|
Statistics | |
---|
Debt/Equity | | | 0.93 | 1.01 | 1.22 | 1.12 | 1.25 | |
Current Ratio | | | 1.56 | 1.52 | 1.57 | 1.64 | 1.47 | |
Return On Assets (ROA) | | | 3.06% | 3.64% | 6.59% | 7.59% | 2.73% | |
Return On Equity (ROE) | | | 9.23% | 11.99% | 24.39% | 28.64% | 12.50% | |
Return On Invested Capital (ROIC) | | | 10.11% | 10.16% | 11.72% | 14.29% | 11.42% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 12.28% | 12.84% | 15.80% | 22.14% | 17.46% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 134.98% | 166.81% | 476.71% | 145780.01% | N/A | |