US02043Q1076 - Common Stock
2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue YoY % growth | 844.3M 71.29% | 1.037B 22.87% | 1.828B 76.24% | 2.288B 25.14% | ||||||||
EBITDA YoY % growth | -661.1M 16.70% | -740.6M -12.03% | -228.121M 69.20% | -79.73M 65.05% | ||||||||
EBIT YoY % growth | -708.7M 14.45% | -785.1M -10.78% | -282.175M 64.06% | -162.364M 42.46% | ||||||||
Operating Margin | -83.94% | -75.68% | -15.43% | -7.10% | ||||||||
EPS YoY % growth | -7.12 7.05% | -8.66 -21.63% | -3.56 58.89% | -1.92 46.21% |
All data in USD
Q4 / 24 | Q1 / 25 | Q2 / 25 | Q3 / 25 | Q4 / 25 | |
---|---|---|---|---|---|
EPS Q2Q % growth | -0.55 50.30% | ||||
Revenue Q2Q % growth | 594.11M 35.11% | ||||
EBITDA Q2Q % growth | -80.985M -29.89% | ||||
EBIT Q2Q % growth | -64.694M 44.42% |
All data in USD
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | -0.87 -175.65% | -0.91 | 0.04 | 4.00% |
Q2 2024 Q2Q % growth | -0.13 94.12% | -1.10 | 0.97 | 88.19% |
Q1 2024 Q2Q % growth | -0.52 62.86% | -1.21 | 0.69 | 56.90% |
Q4 2023 Q2Q % growth | -1.10 34.52% | -1.35 | 0.25 | 18.47% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Period | Reported | Estimate | Difference | Surprise |
---|---|---|---|---|
Q3 2024 Q2Q % growth | 500.919M -33.26% | 543.76M | -42.841M | -7.88% |
Q2 2024 Q2Q % growth | 659.825M 107.00% | 452.99M | 206.835M | 45.66% |
Q1 2024 Q2Q % growth | 494.333M 54.82% | 435.88M | 58.453M | 13.41% |
Q4 2023 Q2Q % growth | 439.718M 31.26% | 451.75M | -12.032M | -2.66% |
Q3 2023 Q2Q % growth | ||||
Q2 2023 Q2Q % growth | ||||
Q1 2023 Q2Q % growth | ||||
Q4 2022 Q2Q % growth | ||||
Q3 2022 Q2Q % growth | ||||
Q2 2022 Q2Q % growth | ||||
Q1 2022 Q2Q % growth | ||||
Q4 2021 Q2Q % growth | ||||
Q3 2021 Q2Q % growth | ||||
Q2 2021 Q2Q % growth | ||||
Q1 2021 Q2Q % growth | ||||
Q4 2020 Q2Q % growth | ||||
Q3 2020 Q2Q % growth | ||||
Q2 2020 Q2Q % growth | ||||
Q1 2020 Q2Q % growth | ||||
Q4 2019 Q2Q % growth | ||||
Q3 2019 Q2Q % growth | ||||
Q2 2019 Q2Q % growth | ||||
Q1 2019 Q2Q % growth | ||||
Q4 2018 Q2Q % growth | ||||
Q3 2018 Q2Q % growth | ||||
Q2 2018 Q2Q % growth | ||||
Q1 2018 Q2Q % growth |
Next Q (1 month) | Next Q (3 month) | Next Year (1 month) | Next Year (3 month) | |
---|---|---|---|---|
EPS | 44.52% | 44.52% | 26.42% | 47.06% |
Revenue | 19.23% | 19.23% | 0.62% | 19.48% |