ASSETS | |
---|
Current Assets | |
---|
Cash | | | 2.48B | 2.10B | 1.62B | 2.19B | 1.85B | |
Cash Equivalents | | | N/A | 126.95M | N/A | N/A | N/A | |
Marketable Securities | | | 375.89M | 287.28M | N/A | N/A | N/A | |
Receivables | | | 713.92M | 109.79M | 1.10B | 991.95M | 658.91M | |
Other Current Assets | | | 13.94M | 23.36M | 4.49M | 3.92M | 19.27M | |
Total Current Assets | | | 3.58B | 2.52B | 2.73B | 3.19B | 2.53B | |
|
Non-Current Assets | |
---|
PPE Net | | | 27.57M | 31.28M | 25.84M | 28.05M | 29.30M | |
Goodwill | | | 1.23B | 1.28B | 1.13B | 1.01B | 1.02B | |
Intangibles | | | 1.12B | 1.09B | 1.13B | 1.19B | 1.31B | |
Other Non-Current Assets | | | 80.25M | 92.75M | 110.17M | 125.42M | 55.11M | |
Total Non-Current Assets | | | 2.45B | 2.49B | 2.40B | 2.36B | 2.41B | |
|
TOTAL ASSETS | | | 6.04B | 5.01B | 5.13B | 5.55B | 4.94B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 52.99M | 7.04M | 5.69M | 7.12M | 7.29M | |
Accrued Expenses | | | 16.95M | 26.45M | 14.41M | 30.11M | 374.51M | |
Accounts Payable | | | 12.23M | 10.18M | 12.57M | 24.11M | 18.72M | |
Other Current Liabilities | | | 3.10B | 2.05B | 2.33B | 2.92B | 1.83B | |
Total Current Liabilities | | | 3.18B | 2.06B | 2.36B | 2.98B | 2.23B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 377.10M | 16.51M | 205.13M | 12.73M | 12.19M | |
Deferred Taxes/Income | | | 178.41M | 188.56M | 204.15M | 223.22M | 320.55M | |
Other Non-Current Liabilities | | | 33.00M | 394.68M | 916.00K | 1.89M | 0.00 | |
Total Non-Current Liabilities | | | 588.50M | 599.75M | 410.20M | 237.84M | 332.74M | |
|
TOTAL LIABILITIES | | | 3.77B | 2.66B | 2.77B | 3.22B | 2.56B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 268.60M | 348.04M | 302.77M | 248.11M | 313.00M | |
Additional Paid In Capital | | | 2.01B | 2.01B | 2.06B | 2.06B | 2.06B | |
Common Shares | | | 1.55M | 1.55M | 1.57M | 1.57M | 1.57M | |
Treasury Stock | | | -12.75M | -8.86M | -10.00M | N/A | N/A | |
Other Shareholders' Equity | | | N/A | N/A | N/A | 14.49M | 532.00K | |
Shares Outstanding | | | 617.94M | 618.83M | 629.43M | 629.43M | 629.43M | |
Tangible Book Value per Share | | | -0.12 | -0.02 | 0.15 | 0.19 | 0.08 | |
Total Shareholders' Equity | | | 2.27B | 2.35B | 2.35B | 2.32B | 2.38B | |
|
TOTAL LIABILITIES AND EQUITY | | | 6.04B | 5.01B | 5.13B | 5.55B | 4.94B | |
|
Statistics | |
---|
Debt/Equity | | | 0.17 | 0.01 | 0.09 | 0.01 | 0.01 | |
Current Ratio | | | 1.13 | 1.22 | 1.16 | 1.07 | 1.13 | |
Return On Assets (ROA) | | | 1.30% | 1.71% | 0.96% | 1.94% | -0.00% | |
Return On Equity (ROE) | | | 3.46% | 3.65% | 2.09% | 4.64% | -0.00% | |
Return On Invested Capital (ROIC) | | | 1.90% | 2.10% | 2.12% | 2.02% | 0.39% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.19% | 2.45% | 2.12% | 2.02% | 0.39% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 40.03% | 36.38% | 11.59% | 14.42% | 2.78% | |