ASSETS | |
---|
Current Assets | |
---|
Cash | | | 24.50M | 32.24M | 36.40M | 67.90M | 43.30M | |
Cash Equivalents | | | 290.00K | 566.00K | 20.00M | 1.80M | 0.00 | |
Receivables | | | 31.22M | 35.01M | 40.80M | 32.50M | 29.20M | |
Inventories | | | 3.15M | 2.98M | 2.50M | 10.40M | 17.00M | |
Other Current Assets | | | 4.53M | 4.86M | 4.40M | 3.80M | 1.50M | |
Total Current Assets | | | 63.69M | 75.65M | 104.20M | 116.50M | 91.00M | |
|
Non-Current Assets | |
---|
PPE Net | | | 123.36M | 118.95M | 121.30M | 121.30M | 128.00M | |
Investments And Advances | | | 85.24M | 82.90M | 77.20M | 70.60M | 77.00M | |
Goodwill | | | 91.08M | 91.08M | 91.10M | 83.70M | 94.20M | |
Intangibles | | | 3.22M | 3.52M | 3.30M | 3.50M | 4.00M | |
Other Non-Current Assets | | | 547.00K | 626.00K | 400.00K | 9.60M | 6.10M | |
Total Non-Current Assets | | | 303.44M | 297.08M | 293.20M | 288.80M | 309.30M | |
|
TOTAL ASSETS | | | 367.14M | 372.74M | 397.40M | 405.30M | 400.30M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 9.33M | 4.09M | 1.20M | 4.90M | 5.90M | |
Current Portion Of LT Debt. | | | 10.50M | 32.10M | 24.40M | 19.10M | 26.90M | |
Accrued Expenses | | | 14.80M | 13.68M | 13.80M | 13.60M | 15.00M | |
Accounts Payable | | | 23.42M | 24.80M | 25.50M | 17.10M | 17.40M | |
Other Current Liabilities | | | 6.16M | 7.64M | 14.60M | 10.70M | 6.30M | |
Total Current Liabilities | | | 64.21M | 82.31M | 79.50M | 65.40M | 71.40M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 105.30M | 95.94M | 129.00M | 153.50M | 143.20M | |
Deferred Taxes/Income | | | 3.02M | 2.81M | 2.20M | 8.80M | 6.60M | |
Other Non-Current Liabilities | | | 16.27M | 11.04M | 10.10M | 11.70M | 20.20M | |
Total Non-Current Liabilities | | | 128.31M | 113.41M | 145.60M | 175.70M | 172.20M | |
|
TOTAL LIABILITIES | | | 192.52M | 195.72M | 225.10M | 241.10M | 243.60M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 164.40M | 166.65M | 162.50M | 154.20M | 146.80M | |
Minority Interest | | | 3.71M | 3.62M | 4.30M | 1.80M | 2.30M | |
Common Shares | | | 12.90M | 12.90M | 12.90M | 12.90M | 12.90M | |
Treasury Stock | | | -2.68M | -2.53M | -3.00M | -3.00M | -3.00M | |
Other Shareholders' Equity | | | 1.00K | -1.00K | N/A | 0.00 | N/A | |
Shares Outstanding | | | 1.14M | 1.14M | 1.10M | 1.10M | 1.10M | |
Tangible Book Value per Share | | | 70.60 | 72.24 | 70.91 | 69.91 | 53.18 | |
Total Shareholders' Equity | | | 174.62M | 177.02M | 172.40M | 164.10M | 156.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 367.14M | 372.74M | 397.40M | 405.30M | 400.30M | |
|
Statistics | |
---|
Debt/Equity | | | 0.66 | 0.57 | 0.76 | 0.97 | 0.95 | |
Current Ratio | | | 0.99 | 0.92 | 1.31 | 1.78 | 1.27 | |
Return On Assets (ROA) | | | 2.10% | 2.24% | 2.57% | 1.68% | -2.95% | |
Return On Equity (ROE) | | | 4.42% | 4.72% | 5.92% | 4.14% | -7.53% | |
Return On Invested Capital (ROIC) | | | 3.48% | 2.57% | 2.44% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 3.48% | 2.57% | 2.60% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.99% | 3.80% | 3.80% | N/A | N/A | |