| Revenue | | | 442.50K | 419.40K | 305.40K | |
| Minority Interest Expense | | | -200.00 | -700.00 | 12.60K | |
| Cost Of Goods | | | 170.10K | 293.20K | 167.20K | |
| Gross Profit | | | 272.60K | 126.20K | 138.20K | |
| Operating Expenses | | | 6.03M | 5.07M | 4.97M | |
| Selling, General, and Administrative Expenses | | | 4.68M | 4.76M | 4.66M | |
| Operating Income | | | -5.76M | -4.95M | -4.83M | |
| Interest Income/Expense | | | -133.50K | -169.80K | -177.10K | |
| Other Income/Expense | | | -741.60K | -334.20K | -385.90K | |
| Non Recurring Items | | | N/A | 5.50M | N/A | |
| Income Before Taxes | | | -6.63M | -5.45M | -5.39M | |
| Income Tax | | | N/A | 204.30K | N/A | |
| Net Income | | | -6.84M | -5.45M | -5.38M | |
| EBITDA | | | -5.19M | -4.79M | -4.68M | |
| |
| Per Share Data | |
|---|
| EPS Diluted Total Ops | | | -0.16 | -0.13 | -0.13 | |
| |
| Statistics | |
|---|
| Gross Profit Margin | | | 61.60% | 30.09% | 45.25% | |
| Profit Margin | | | -1545.27% | -1300.21% | -1761.43% | |
| Operating Profit Margin | | | -1301.29% | -1179.88% | -1581.17% | |
