US75607T1051 - Common Stock
MRQ (2024-9-30) | 2023 (2023-4-30) | 2022 (2022-4-30) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 7.08M | 1.26M | 2.07M | |||
Receivables | 171.78K | 88.99K | 133.82K | |||
Other Current Assets | 736.83K | 3.31M | 150.15K | |||
Total Current Assets | 7.99M | 4.66M | 2.36M | |||
Non-Current Assets | ||||||
PPE Net | 105.98K | 2.19M | 3.82M | |||
Investments And Advances | 215.00K | 115.00K | 115.00K | |||
Goodwill | 21.41M | 5.14M | 0.00 | |||
Intangibles | 4.44M | 9.00M | 599.46K | |||
Other Non-Current Assets | 31.25K | 406.25K | N/A | |||
Total Non-Current Assets | 26.21M | 16.44M | 4.53M | |||
TOTAL ASSETS | 34.19M | 21.09M | 6.89M | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 0.00 | 5.85M | 6.00M | |||
Current Portion Of LT Debt. | 4.13M | 1.22M | 2.23M | |||
Accrued Expenses | 1.19M | 195.30K | 121.36K | |||
Accounts Payable | 614.51K | 412.95K | 81.38K | |||
Other Current Liabilities | 1.81M | 593.75K | 3.77M | |||
Total Current Liabilities | 7.75M | 7.68M | 12.21M | |||
Non-Current Liabilities | ||||||
Long Term Debt | 1.80M | 247.00K | 0.00 | |||
Deferred Taxes/Income | 1.00M | 406.25K | N/A | |||
Other Non-Current Liabilities | 1.09M | N/A | N/A | |||
Total Non-Current Liabilities | 3.89M | 249.61K | 13.60K | |||
TOTAL LIABILITIES | 11.64M | 7.93M | 12.22M | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | -17.23M | -10.99M | -5.53M | |||
Additional Paid In Capital | 39.77M | 24.11M | 192.49K | |||
Minority Interest | 4.92K | 2.61K | 13.60K | |||
Common Shares | 45.57K | 42.52K | 8.63K | |||
Other Shareholders' Equity | -33.92K | N/A | N/A | |||
Shares Outstanding | 45.57M | 42.52M | 42.52M | |||
Tangible Book Value per Share | -0.07 | -0.02 | -0.14 | |||
Total Shareholders' Equity | 22.55M | 13.16M | -5.33M | |||
TOTAL LIABILITIES AND EQUITY | 34.19M | 21.09M | 6.89M | |||
Statistics | ||||||
Debt/Equity | 0.08 | 0.46 | N/A | |||
Current Ratio | 1.03 | 0.61 | 0.19 | |||
Return On Assets (ROA) | -20.00% | -25.85% | -78.11% | |||
Return On Equity (ROE) | -30.32% | -41.43% | N/A |
All data in USD , ROIC based on taxRate of 0.21