ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 505.00M | 518.00M | 1.02B | 998.00M | 1.02B | |
Receivables | | | 0.00 | 0.00 | 120.00M | 0.00 | 210.00M | |
Total Current Assets | | | 505.00M | 518.00M | 1.14B | 998.00M | 1.23B | |
|
Non-Current Assets | |
---|
Investments And Advances | | | 85.12B | 68.03B | 47.90B | 65.37B | 78.16B | |
Goodwill | | | 526.00M | 526.00M | 526.00M | 526.00M | 526.00M | |
Other Non-Current Assets | | | 1.27B | 1.25B | 1.32B | 527.00M | 1.31B | |
Total Non-Current Assets | | | 87.51B | 71.08B | 50.61B | 67.15B | 80.59B | |
|
TOTAL ASSETS | | | 88.02B | 71.60B | 51.75B | 68.15B | 81.82B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 77.47B | 61.32B | 42.80B | 57.08B | 52.37B | |
Accounts Payable | | | 404.00M | 1.25B | 486.00M | 400.00M | 219.00M | |
Other Current Liabilities | | | 217.00M | 325.00M | 402.00M | 168.00M | 6.25B | |
Total Current Liabilities | | | 78.09B | 62.90B | 43.20B | 57.65B | 58.83B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 64.00M | 80.00M | 95.00M | 126.00M | 177.00M | |
Other Non-Current Liabilities | | | 94.00M | 1.61B | 585.00M | 86.00M | 11.73B | |
Total Non-Current Liabilities | | | 158.00M | 442.00M | 680.00M | 212.00M | 11.91B | |
|
TOTAL LIABILITIES | | | 78.25B | 63.34B | 43.88B | 57.86B | 70.74B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -8.55B | -8.15B | -7.28B | -5.21B | -5.11B | |
Additional Paid In Capital | | | 17.26B | 15.28B | 14.19B | 13.71B | 13.97B | |
Common Shares | | | 1.64B | 1.64B | 1.64B | 1.49B | 1.49B | |
Other Shareholders' Equity | | | -591.00M | -517.00M | -672.00M | 301.00M | 719.00M | |
Shares Outstanding | | | 897.40M | 694.30M | 574.60M | 522.20M | 540.00M | |
Tangible Book Value per Share | | | 8.47 | 8.78 | 9.94 | 15.85 | 16.79 | |
Total Shareholders' Equity | | | 9.76B | 8.26B | 7.87B | 10.29B | 11.08B | |
|
TOTAL LIABILITIES AND EQUITY | | | 88.02B | 71.60B | 51.75B | 68.15B | 81.82B | |
|
Statistics | |
---|
Debt/Equity | | | 7.94 | 7.44 | 5.45 | 5.56 | 4.74 | |
Current Ratio | | | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 | |
Return On Assets (ROA) | | | 0.83% | 0.04% | -2.50% | 0.95% | -0.44% | |
Return On Equity (ROE) | | | 7.49% | 0.39% | -16.45% | 6.31% | -3.27% | |
Return On Invested Capital (ROIC) | | | 0.78% | 0.17% | N/A | 0.88% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 0.78% | 0.18% | N/A | 0.89% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 0.79% | 0.18% | N/A | 0.90% | N/A | |