ASSETS | |
---|
Current Assets | |
---|
Cash | | | 46.84M | N/A | 54.09M | 81.98M | N/A | |
Cash Equivalents | | | 6.12M | 3.43M | 4.53M | 4.50M | 94.00M | |
Marketable Securities | | | 20.17M | 22.19M | 20.68M | 23.07M | 18.20M | |
Receivables | | | 51.50M | 43.25M | 43.17M | 43.46M | 38.10M | |
Other Current Assets | | | 1.08M | 965.00K | N/A | N/A | 0.00 | |
Total Current Assets | | | 125.71M | 116.86M | 122.47M | 153.02M | 150.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 94.08M | 99.74M | 99.41M | 95.07M | 89.50M | |
Investments And Advances | | | 323.04M | 257.21M | 200.72M | 161.50M | 153.70M | |
Goodwill | | | 273.96M | 250.83M | 250.83M | 250.83M | 250.80M | |
Intangibles | | | 773.32M | 690.16M | 690.23M | 690.32M | 690.40M | |
Other Non-Current Assets | | | 30.01M | 5.48M | 5.33M | 8.62M | 12.80M | |
Total Non-Current Assets | | | 1.51B | 1.30B | 1.25B | 1.21B | 1.20B | |
|
TOTAL ASSETS | | | 1.63B | 1.42B | 1.37B | 1.36B | 1.35B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 6.12M | 5.96M | 990.00K | 3.92M | 4.60M | |
Accrued Expenses | | | 89.87M | 59.43M | 56.24M | 61.88M | 8.90M | |
Accounts Payable | | | N/A | N/A | N/A | N/A | N/A | |
Other Current Liabilities | | | 24.45M | 18.86M | 18.49M | 21.01M | 77.10M | |
Total Current Liabilities | | | 120.43M | 84.25M | 75.72M | 86.82M | 90.50M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 89.72M | 83.93M | 101.87M | 80.71M | 81.10M | |
Deferred Taxes/Income | | | 177.94M | 152.83M | 150.61M | 150.29M | 150.00M | |
Other Non-Current Liabilities | | | 85.53M | 10.37M | 10.25M | 10.42M | 9.70M | |
Total Non-Current Liabilities | | | 383.85M | 247.13M | 262.73M | 241.43M | 240.90M | |
|
TOTAL LIABILITIES | | | 504.28M | 331.38M | 338.44M | 328.24M | 331.40M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 686.86M | 651.07M | 593.95M | 561.79M | 547.60M | |
Additional Paid In Capital | | | 45.14M | 44.46M | 41.88M | 40.18M | 40.50M | |
Minority Interest | | | 30.65M | N/A | N/A | N/A | N/A | |
Common Shares | | | 393.22M | 390.50M | 391.72M | 426.19M | 425.50M | |
Other Shareholders' Equity | | | -1.50M | -1.50M | -1.50M | -1.50M | -1.50M | |
Shares Outstanding | | | 64.70M | 64.33M | 64.47M | 70.01M | 69.90M | |
Tangible Book Value per Share | | | 1.25 | 2.30 | 1.39 | 1.29 | 1.07 | |
Total Shareholders' Equity | | | 1.13B | 1.09B | 1.03B | 1.03B | 1.02B | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.63B | 1.42B | 1.37B | 1.36B | 1.35B | |
|
Statistics | |
---|
Debt/Equity | | | 0.08 | 0.08 | 0.10 | 0.08 | 0.08 | |
Current Ratio | | | 1.04 | 1.39 | 1.62 | 1.76 | 1.66 | |
Return On Assets (ROA) | | | 5.98% | 6.17% | 4.87% | 2.89% | 12.91% | |
Return On Equity (ROE) | | | 8.65% | 8.05% | 6.47% | 3.81% | 17.11% | |
Return On Invested Capital (ROIC) | | | 4.73% | 5.28% | 4.19% | 2.01% | 2.22% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.81% | 5.38% | 4.27% | 2.05% | 2.44% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 16.29% | 19.10% | 16.57% | 8.40% | 13.72% | |