EPA:AF - Euronext Paris - Matif - FR001400J770 - Common Stock - Currency: EUR
MRQ (2024-6-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 1.72B | 1.86B | 1.39B | 1.86B | 1.50B | |||
Cash Equivalents | 3.57B | 4.34B | 5.24B | 4.80B | 4.92B | |||
Marketable Securities | 1.18B | 1.29B | 620.00M | 484.00M | 607.00M | |||
Receivables | 2.51B | 2.54B | 1.78B | 2.18B | 1.94B | |||
Inventories | 916.00M | 853.00M | 723.00M | 567.00M | 543.00M | |||
Other Current Assets | 1.76B | 931.00M | 1.39B | 836.00M | 380.00M | |||
Total Current Assets | 11.65B | 11.81B | 11.14B | 10.73B | 9.89B | |||
Non-Current Assets | ||||||||
PPE Net | 20.13B | 18.89B | 17.42B | 17.02B | 17.26B | |||
Investments And Advances | 1.37B | 1.39B | 1.30B | 1.06B | 1.02B | |||
Goodwill | 225.00M | 224.00M | 225.00M | 222.00M | 215.00M | |||
Intangibles | 1.13B | 1.13B | 1.13B | 1.24B | 1.23B | |||
Other Non-Current Assets | 1.20B | 1.04B | 1.09B | 421.00M | 555.00M | |||
Total Non-Current Assets | 24.05B | 22.68B | 21.17B | 19.95B | 20.29B | |||
TOTAL ASSETS | 35.70B | 34.49B | 32.30B | 30.68B | 30.18B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 10.00M | 511.00M | 3.00M | 4.00M | 1.00M | |||
Current Portion Of LT Debt. | 2.58B | 1.88B | 1.71B | 1.91B | 2.05B | |||
Accrued Expenses | 1.36B | 2.13B | 1.19B | 1.09B | 1.24B | |||
Accounts Payable | 2.60B | 2.45B | 2.42B | 1.85B | 1.44B | |||
Other Current Liabilities | 10.85B | 8.99B | 8.33B | 6.87B | 7.05B | |||
Total Current Liabilities | 17.40B | 15.95B | 13.66B | 11.73B | 11.78B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 11.07B | 11.12B | 12.97B | 14.20B | 16.60B | |||
Deferred Taxes/Income | 3.00M | 0.00 | 1.00M | 1.00M | 22.00M | |||
Other Non-Current Liabilities | 6.89B | 6.92B | 8.15B | 8.57B | 7.13B | |||
Total Non-Current Liabilities | 20.60B | 20.59B | 21.65B | 22.78B | 23.75B | |||
TOTAL LIABILITIES | 38.00B | 36.54B | 35.31B | 34.51B | 35.53B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -11.15B | -10.34B | -11.70B | -11.79B | -8.14B | |||
Additional Paid In Capital | 7.56B | 7.56B | 5.22B | 4.95B | 4.14B | |||
Minority Interest | 2.64B | 2.55B | 524.00M | 8.00M | 9.00M | |||
Common Shares | 263.00M | 263.00M | 2.57B | 643.00M | 429.00M | |||
Treasury Stock | -25.00M | -25.00M | -25.00M | -25.00M | -25.00M | |||
Other Shareholders' Equity | 1.05B | 553.00M | 933.00M | 2.45B | -1.70B | |||
Shares Outstanding | 262.63M | 262.63M | 256.93M | 127.18M | 84.75M | |||
Tangible Book Value per Share | -13.91 | -12.96 | -16.95 | -41.52 | -80.19 | |||
Total Shareholders' Equity | -2.30B | -2.05B | -3.00B | -3.82B | -5.35B | |||
TOTAL LIABILITIES AND EQUITY | 35.70B | 34.49B | 32.30B | 30.68B | 30.18B | |||
Statistics | ||||||||
Debt/Equity | -4.82 | -5.67 | -4.32 | -3.71 | -3.10 | |||
Current Ratio | 0.67 | 0.74 | 0.82 | 0.91 | 0.84 | |||
Return On Assets (ROA) | 0.59% | 2.24% | 1.83% | -11.22% | -23.52% | |||
Return On Equity (ROE) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital (ROIC) | 4.96% | 7.08% | 4.79% | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 6.69% | 10.05% | 6.98% | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 7.44% | 11.18% | 7.81% | N/A | N/A |
All data in EUR , ROIC based on taxRate of 0.14