ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 210.17M | 82.01M | 40.40M | 36.07M | |
Receivables | | | 71.17M | 74.39M | 29.42M | 11.60M | |
Inventories | | | 37.34M | 5.61M | 3.20M | 2.83M | |
Other Current Assets | | | N/A | 16.71M | 11.26M | 8.13M | |
Total Current Assets | | | 318.69M | 178.73M | 84.27M | 58.64M | |
|
Non-Current Assets | |
---|
PPE Net | | | 938.81M | 564.75M | 458.32M | 461.09M | |
Other Non-Current Assets | | | 4.19M | 7.52M | 1.26M | 2.01M | |
Total Non-Current Assets | | | 943.00M | 572.27M | 459.58M | 463.10M | |
|
TOTAL ASSETS | | | 1.26B | 751.00M | 543.85M | 521.74M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 0.00 | 23.80M | 15.56M | 35.17M | |
Accrued Expenses | | | 31.43M | 31.71M | 9.15M | 4.30M | |
Accounts Payable | | | 61.16M | 31.80M | 12.80M | 5.62M | |
Other Current Liabilities | | | N/A | 1.36M | 3.13M | 969.00K | |
Total Current Liabilities | | | 92.59M | 88.67M | 40.64M | 46.07M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 172.82M | 143.53M | 159.71M | 139.71M | |
Deferred Taxes/Income | | | 121.53M | 1.91M | 1.91M | 1.55M | |
Other Non-Current Liabilities | | | 6.92M | 5.53M | 2.90M | 2.72M | |
Total Non-Current Liabilities | | | 301.27M | 150.97M | 164.51M | 143.98M | |
|
TOTAL LIABILITIES | | | 393.86M | 239.64M | 205.15M | 190.04M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | N/A | 84.72M | -87.26M | -81.52M | |
Common Shares | | | N/A | 407.14M | 407.14M | 394.52M | |
Other Shareholders' Equity | | | 867.82M | 19.50M | 18.82M | 18.69M | |
Shares Outstanding | | | 57.77M | 57.15M | 57.15M | 57.15M | |
Tangible Book Value per Share | | | 15.02 | 8.95 | 5.93 | 5.80 | |
Total Shareholders' Equity | | | 867.82M | 511.36M | 338.70M | 331.70M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.26B | 751.00M | 543.85M | 521.74M | |
|
Statistics | |
---|
Debt/Equity | | | 0.20 | 0.28 | 0.47 | 0.42 | |
Current Ratio | | | 3.44 | 2.02 | 2.07 | 1.27 | |
Return On Assets (ROA) | | | 8.36% | 28.90% | 0.78% | -6.60% | |
Return On Equity (ROE) | | | 12.15% | 42.44% | 1.26% | -10.38% | |
Return On Invested Capital (ROIC) | | | 17.92% | 27.67% | 7.38% | 0.00% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 21.84% | 31.58% | 8.02% | 0.00% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 21.84% | 31.58% | 8.02% | 0.00% | |