ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 611.00M | 1.37B | 1.04B | 943.00M | 666.00M | |
Marketable Securities | | | 246.00M | N/A | N/A | 0.00 | N/A | |
Receivables | | | 5.85B | 6.38B | 7.50B | 5.69B | 4.88B | |
Inventories | | | 11.57B | 11.96B | 14.77B | 14.48B | 11.71B | |
Other Current Assets | | | 9.44B | 10.06B | 12.10B | 10.79B | 10.02B | |
Total Current Assets | | | 27.72B | 29.77B | 35.41B | 31.91B | 27.29B | |
|
Non-Current Assets | |
---|
PPE Net | | | 12.20B | 11.72B | 11.02B | 10.83B | 11.05B | |
Investments And Advances | | | 5.28B | 5.50B | 5.47B | 5.29B | 4.91B | |
Goodwill | | | 4.51B | 4.10B | 4.16B | 4.18B | 3.45B | |
Intangibles | | | 2.26B | 2.24B | 2.38B | 2.56B | 1.96B | |
Other Non-Current Assets | | | 1.31B | 1.30B | 1.33B | 1.37B | 1.05B | |
Total Non-Current Assets | | | 25.55B | 24.86B | 24.36B | 24.23B | 22.43B | |
|
TOTAL ASSETS | | | 53.27B | 54.63B | 59.77B | 56.14B | 49.72B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.90B | 105.00M | 503.00M | 958.00M | 2.04B | |
Current Portion Of LT Debt. | | | 674.00M | 1.00M | 942.00M | 570.00M | 2.00M | |
Accrued Expenses | | | 961.00M | 911.00M | 903.00M | 890.00M | 784.00M | |
Accounts Payable | | | 6.63B | 7.69B | 9.28B | 7.90B | 5.64B | |
Other Current Liabilities | | | 9.77B | 9.95B | 12.56B | 11.63B | 9.71B | |
Total Current Liabilities | | | 19.94B | 18.66B | 24.19B | 21.95B | 18.18B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 7.58B | 8.26B | 7.74B | 8.01B | 7.88B | |
Deferred Taxes/Income | | | 1.27B | 1.31B | 1.40B | 1.41B | 1.30B | |
Other Non-Current Liabilities | | | 2.05B | 1.94B | 1.83B | 2.00B | 2.25B | |
Total Non-Current Liabilities | | | 11.16B | 11.84B | 11.30B | 11.71B | 11.54B | |
|
TOTAL LIABILITIES | | | 31.10B | 30.50B | 35.49B | 33.66B | 29.72B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 21.93B | 23.46B | 23.65B | 21.66B | 19.78B | |
Minority Interest | | | 263.00M | 333.00M | 332.00M | 290.00M | 96.00M | |
Common Shares | | | 3.22B | 3.15B | 3.15B | 2.99B | 2.82B | |
Other Shareholders' Equity | | | -2.97B | -2.49B | -2.50B | -2.17B | -2.60B | |
Shares Outstanding | | | 478.00M | 513.00M | 547.00M | 560.00M | 556.00M | |
Tangible Book Value per Share | | | 32.22 | 34.68 | 32.43 | 28.09 | 26.24 | |
Total Shareholders' Equity | | | 22.17B | 24.13B | 24.28B | 22.48B | 20.00B | |
|
TOTAL LIABILITIES AND EQUITY | | | 53.27B | 54.63B | 59.77B | 56.14B | 49.72B | |
|
Statistics | |
---|
Debt/Equity | | | 0.43 | 0.35 | 0.34 | 0.40 | 0.50 | |
Current Ratio | | | 1.39 | 1.60 | 1.46 | 1.45 | 1.50 | |
Return On Assets (ROA) | | | 3.38% | 6.38% | 7.26% | 4.83% | 3.56% | |
Return On Equity (ROE) | | | 8.12% | 14.43% | 17.87% | 12.05% | 8.86% | |
Return On Invested Capital (ROIC) | | | 4.69% | 8.98% | 9.31% | 6.88% | 4.20% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.81% | 9.33% | 9.59% | 7.07% | 4.28% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 5.99% | 11.41% | 11.79% | 8.81% | 5.12% | |