ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 618.00M | 657.00M | 750.00M | 849.00M | |
Cash Equivalents | | | 7.61B | 6.52B | 3.58B | 3.09B | 3.63B | |
Marketable Securities | | | 273.00M | 701.00M | 1.86B | 1.95B | 1.51B | |
Receivables | | | 2.07B | 2.22B | 2.06B | 1.88B | 1.48B | |
Other Current Assets | | | 1.27B | 1.02B | 835.00M | 993.00M | 675.00M | |
Total Current Assets | | | 11.23B | 11.08B | 9.00B | 8.67B | 8.15B | |
|
Non-Current Assets | |
---|
PPE Net | | | 2.22B | 2.39B | 2.31B | 2.12B | 2.00B | |
Goodwill | | | 12.79B | 12.80B | 12.79B | 12.67B | 10.74B | |
Intangibles | | | 782.00M | 1.09B | 1.45B | 1.82B | 1.36B | |
Other Non-Current Assets | | | 3.21B | 2.41B | 1.62B | 1.97B | 2.03B | |
Total Non-Current Assets | | | 19.00B | 18.70B | 18.17B | 18.57B | 16.14B | |
|
TOTAL ASSETS | | | 30.23B | 29.78B | 27.16B | 27.24B | 24.28B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 1.50B | 0.00 | 500.00M | N/A | 0.00 | |
Accrued Expenses | | | 2.41B | 1.89B | 1.76B | 1.71B | 1.42B | |
Accounts Payable | | | 361.00M | 314.00M | 379.00M | 312.00M | 306.00M | |
Other Current Liabilities | | | 6.25B | 6.04B | 5.49B | 4.91B | 3.79B | |
Total Current Liabilities | | | 10.52B | 8.25B | 8.13B | 6.93B | 5.51B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.13B | 3.63B | 3.63B | 4.12B | 4.12B | |
Deferred Taxes/Income | | | N/A | N/A | 28.00M | 5.00M | 10.00M | |
Other Non-Current Liabilities | | | 1.48B | 1.38B | 1.36B | 1.38B | 1.38B | |
Total Non-Current Liabilities | | | 5.60B | 5.01B | 4.99B | 5.51B | 5.51B | |
|
TOTAL LIABILITIES | | | 16.13B | 13.26B | 13.11B | 12.44B | 11.02B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 38.47B | 33.35B | 28.32B | 23.91B | 19.61B | |
Additional Paid In Capital | | | 13.42B | 11.59B | 9.87B | 8.43B | 7.36B | |
Common Shares | | | 60.00K | 60.00K | 90.00K | 60.00K | 60.00K | |
Treasury Stock | | | -37.58B | -28.13B | -23.84B | -17.40B | -13.55B | |
Other Shareholders' Equity | | | -201.06M | -273.06M | -252.09M | -135.06M | -164.06M | |
Shares Outstanding | | | 440.20M | 455.00M | 462.00M | 475.00M | 479.00M | |
Tangible Book Value per Share | | | 1.22 | 5.77 | -0.40 | 0.65 | 2.43 | |
Total Shareholders' Equity | | | 14.11B | 16.52B | 14.05B | 14.80B | 13.26B | |
|
TOTAL LIABILITIES AND EQUITY | | | 30.23B | 29.78B | 27.16B | 27.24B | 24.28B | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.22 | 0.26 | 0.28 | 0.31 | |
Current Ratio | | | 1.07 | 1.34 | 1.11 | 1.25 | 1.48 | |
Return On Assets (ROA) | | | 18.39% | 18.23% | 17.51% | 17.70% | 21.66% | |
Return On Equity (ROE) | | | 39.42% | 32.86% | 33.85% | 32.59% | 39.66% | |
Return On Invested Capital (ROIC) | | | 31.43% | 24.72% | 25.63% | 22.86% | 18.86% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 52.40% | 37.21% | 35.89% | 30.43% | 25.97% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | 1294.85% | N/A | 600.67% | 231.65% | |