CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -12.27M | 9.03M | 32.39M | -130.00K | |
Depreciation Amortization | | | 6.89M | 3.41M | 0.00 | 0.00 | |
Income Taxes - Deferred | | | 2.57M | 466.58K | N/A | N/A | |
Change In Working Capital | | | 1.54M | 6.12M | -1.20M | -10.00K | |
Interest Paid | | | N/A | 4.04M | N/A | N/A | |
Taxes Paid | | | N/A | 150.00K | N/A | N/A | |
Other non cash items | | | -128.90M | -83.56M | -20.50M | 0.00 | |
OPERATING CASH FLOW | | | -130.17M | -64.52M | 10.69M | -140.00K | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -785.27K | -189.67K | 0.00 | -30.00K | |
Other Investing Activity | | | -710.39K | 2.43M | -3.70M | -250.00K | |
INVESTING CASH FLOW | | | -1.50M | 2.24M | -3.70M | -280.00K | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 44.24M | 99.84M | 30.03M | 0.00 | |
Stock Issued/Repurchased | | | 85.89M | -1.28M | N/A | N/A | |
Other Financing Activity | | | -15.70M | -40.74M | -7.07M | 380.00K | |
FINANCING CASH FLOW | | | 114.43M | 57.82M | 22.96M | 380.00K | |
|
CHANGE IN CASH | | | -17.23M | -4.46M | 29.95M | -40.00K | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -130.17M | -64.52M | 10.69M | -140.00K | |
Capital Expenditure | | | -785.27K | -189.67K | 0.00 | -30.00K | |
FREE CASH FLOW | | | -130.96M | -64.71M | 10.69M | -170.00K | |