ASSETS | |
---|
Current Assets | |
---|
Cash | | | 804.00M | 578.00M | 440.00M | 273.00M | 245.00M | |
Marketable Securities | | | 6.18B | 7.00B | 8.53B | 12.16B | 6.62B | |
Receivables | | | 2.01B | 2.03B | 2.14B | 1.50B | 1.34B | |
Inventories | | | 2.64B | 2.40B | 2.28B | 1.79B | 1.61B | |
Other Current Assets | | | 1.53B | 1.57B | 1.89B | 1.60B | 1.27B | |
Total Current Assets | | | 13.15B | 13.57B | 15.27B | 17.34B | 11.10B | |
|
Non-Current Assets | |
---|
PPE Net | | | 38.46B | 38.70B | 38.29B | 37.39B | 39.74B | |
Investments And Advances | | | N/A | 541.00M | 245.00M | 239.00M | 161.00M | |
Goodwill | | | 4.09B | 4.09B | 4.09B | 4.09B | 4.09B | |
Intangibles | | | 2.04B | 2.05B | 2.06B | 1.99B | 2.03B | |
Other Non-Current Assets | | | 4.03B | 4.10B | 4.76B | 5.43B | 4.89B | |
Total Non-Current Assets | | | 48.63B | 49.49B | 49.45B | 49.13B | 50.91B | |
|
TOTAL ASSETS | | | 61.78B | 63.06B | 64.72B | 66.47B | 62.01B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | N/A | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 5.01B | 3.63B | 3.27B | 2.49B | 2.80B | |
Accrued Expenses | | | 6.20B | 6.42B | 6.16B | 5.76B | 5.79B | |
Accounts Payable | | | 2.46B | 2.35B | 2.15B | 1.77B | 1.20B | |
Other Current Liabilities | | | 10.31B | 9.65B | 9.91B | 8.98B | 6.79B | |
Total Current Liabilities | | | 23.99B | 22.06B | 21.50B | 19.01B | 16.57B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 25.46B | 29.27B | 32.39B | 35.57B | 29.80B | |
Other Non-Current Liabilities | | | 16.31B | 16.93B | 16.63B | 19.23B | 22.51B | |
Total Non-Current Liabilities | | | 41.77B | 46.20B | 49.02B | 54.80B | 52.31B | |
|
TOTAL LIABILITIES | | | 65.76B | 68.26B | 70.52B | 73.81B | 68.88B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -6.84B | -7.69B | -8.51B | -8.64B | -6.66B | |
Additional Paid In Capital | | | 7.42B | 7.37B | 7.29B | 7.23B | 6.89B | |
Common Shares | | | 7.00M | 7.00M | 6.00M | 6.00M | 6.00M | |
Other Shareholders' Equity | | | -4.57B | -4.89B | -4.58B | -5.94B | -7.10B | |
Shares Outstanding | | | 657.57M | 654.27M | 651.00M | 648.00M | 621.00M | |
Tangible Book Value per Share | | | -15.38 | -17.34 | -18.35 | -20.71 | -20.91 | |
Total Shareholders' Equity | | | -3.98B | -5.20B | -5.80B | -7.34B | -6.87B | |
|
TOTAL LIABILITIES AND EQUITY | | | 61.78B | 63.06B | 64.72B | 66.47B | 62.01B | |
|
Statistics | |
---|
Debt/Equity | | | -6.40 | -5.63 | -5.59 | -4.85 | -4.34 | |
Current Ratio | | | 0.55 | 0.62 | 0.71 | 0.91 | 0.67 | |
Return On Assets (ROA) | | | 1.37% | 1.30% | 0.20% | -3.00% | -14.33% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital (ROIC) | | | 6.25% | 7.18% | 3.06% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.48% | 8.65% | 3.81% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 9.28% | 10.56% | 4.64% | N/A | N/A | |