ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 16.68M | 18.32M | 25.36M | 16.16M | |
Cash Equivalents | | | 16.91M | N/A | N/A | N/A | N/A | |
Receivables | | | 205.08M | 194.05M | 163.10M | 119.73M | 107.46M | |
Inventories | | | N/A | N/A | N/A | N/A | 0.00 | |
Other Current Assets | | | 1.00K | 16.29M | 15.69M | 13.17M | 12.80M | |
Total Current Assets | | | 222.00M | 227.02M | 197.11M | 158.26M | 136.42M | |
|
Non-Current Assets | |
---|
PPE Net | | | 25.79M | 27.11M | 32.61M | 37.82M | 44.36M | |
Investments And Advances | | | 10.87M | N/A | 1.00K | 8.82M | 8.62M | |
Goodwill | | | 302.70M | 302.12M | 297.79M | 348.33M | 330.31M | |
Intangibles | | | 9.38M | 5.14M | 8.69M | 15.07M | 23.36M | |
Other Non-Current Assets | | | 20.38M | 30.41M | 32.73M | 14.62M | 16.29M | |
Total Non-Current Assets | | | 369.12M | 367.57M | 373.96M | 424.65M | 422.93M | |
|
TOTAL ASSETS | | | 591.11M | 594.59M | 571.07M | 582.91M | 559.35M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 582.00K | 125.00K | 0.00 | 279.00K | 290.00K | |
Current Portion Of LT Debt. | | | 6.40M | 8.27M | 9.07M | 7.80M | 8.57M | |
Accrued Expenses | | | 30.67M | 54.19M | 50.49M | 31.26M | 39.96M | |
Accounts Payable | | | N/A | 3.59M | 2.61M | 10.90M | 13.78M | |
Other Current Liabilities | | | 79.03M | 57.93M | 61.33M | 70.42M | 72.56M | |
Total Current Liabilities | | | 116.68M | 124.11M | 123.50M | 109.75M | 121.39M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 102.23M | 107.89M | 108.27M | 87.30M | 69.43M | |
Deferred Taxes/Income | | | 4.83M | 4.38M | 2.68M | 3.87M | 2.30M | |
Other Non-Current Liabilities | | | 11.52M | 11.95M | 8.81M | 9.77M | 10.76M | |
Total Non-Current Liabilities | | | 118.59M | 124.23M | 119.76M | 100.94M | 82.49M | |
|
TOTAL LIABILITIES | | | 235.27M | 248.33M | 243.26M | 210.70M | 203.88M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 288.66M | 285.28M | 257.39M | 314.49M | 312.91M | |
Additional Paid In Capital | | | N/A | N/A | N/A | N/A | N/A | |
Minority Interest | | | 11.00K | 11.00K | 9.00K | 5.00K | 4.00K | |
Common Shares | | | 43.27M | 43.27M | 43.27M | 43.27M | 42.70M | |
Treasury Stock | | | -13.36M | -13.15M | -11.95M | -9.82M | -714.00K | |
Other Shareholders' Equity | | | 37.28M | 30.86M | 39.10M | 24.28M | 565.00K | |
Shares Outstanding | | | 23.62M | 23.65M | 23.66M | 23.99M | 21.31M | |
Tangible Book Value per Share | | | 1.85 | 1.65 | 0.90 | 0.37 | 0.08 | |
Total Shareholders' Equity | | | 355.85M | 346.26M | 327.81M | 372.21M | 355.46M | |
|
TOTAL LIABILITIES AND EQUITY | | | 591.11M | 594.59M | 571.07M | 582.91M | 559.35M | |
|
Statistics | |
---|
Debt/Equity | | | 0.29 | 0.31 | 0.33 | 0.24 | 0.20 | |
Current Ratio | | | 1.90 | 1.83 | 1.60 | 1.44 | 1.12 | |
Return On Assets (ROA) | | | 5.91% | 6.03% | -7.01% | 1.65% | 1.52% | |
Return On Equity (ROE) | | | 9.82% | 10.35% | -12.22% | 2.58% | 2.38% | |
Return On Invested Capital (ROIC) | | | 8.44% | 9.79% | N/A | 3.11% | 3.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 8.76% | 9.79% | N/A | 3.11% | 3.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 27.47% | 28.21% | N/A | 13.37% | 18.39% | |