ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 4.78B | 3.11B | 2.48B | 2.74B | 1.15B | |
Marketable Securities | | | 2.67B | 1.10B | 867.00M | 756.00M | 596.00M | |
Receivables | | | 799.00M | 878.00M | 695.00M | 626.00M | 468.00M | |
Other Current Assets | | | 132.00M | 168.00M | 307.00M | 246.00M | 151.00M | |
Total Current Assets | | | 8.38B | 5.26B | 4.35B | 4.37B | 2.37B | |
|
Non-Current Assets | |
---|
PPE Net | | | 414.00M | 547.00M | 765.00M | 809.00M | 757.00M | |
Investments And Advances | | | 1.64B | 1.22B | 1.14B | 916.00M | 2.28B | |
Goodwill | | | 1.20B | 1.14B | 1.17B | 894.00M | 736.00M | |
Intangibles | | | 48.00M | 84.00M | 127.00M | 89.00M | 97.00M | |
Other Non-Current Assets | | | 254.00M | 103.00M | 86.00M | 90.00M | 93.00M | |
Total Non-Current Assets | | | 3.63B | 3.09B | 3.28B | 2.80B | 3.96B | |
|
TOTAL ASSETS | | | 12.01B | 8.35B | 7.64B | 7.17B | 6.33B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | N/A | N/A | |
Accrued Expenses | | | 2.35B | 2.44B | 2.09B | 1.84B | 1.75B | |
Accounts Payable | | | 933.00M | 662.00M | 588.00M | 534.00M | 434.00M | |
Other Current Liabilities | | | 1.17B | 988.00M | 835.00M | 851.00M | 718.00M | |
Total Current Liabilities | | | 4.45B | 4.09B | 3.52B | 3.23B | 2.90B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.00B | 1.70B | 1.68B | 1.78B | 577.00M | |
Deferred Taxes/Income | | | 21.00M | 8.00M | 5.00M | N/A | 0.00 | |
Other Non-Current Liabilities | | | 8.00M | 29.00M | 31.00M | 44.00M | 44.00M | |
Total Non-Current Liabilities | | | 2.03B | 1.73B | 1.72B | 1.82B | 621.00M | |
|
TOTAL LIABILITIES | | | 6.48B | 5.82B | 5.24B | 5.05B | 3.52B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -3.04B | -4.18B | -3.65B | -3.22B | -3.29B | |
Additional Paid In Capital | | | 6.12B | 5.16B | 4.79B | 4.75B | 4.58B | |
Common Shares | | | 129.70K | 125.80K | 0.00 | 100.00K | 100.00K | |
Treasury Stock | | | -262.00M | -262.00M | -262.00M | -260.00M | -175.00M | |
Other Shareholders' Equity | | | 2.16B | 1.59B | 1.38B | 881.90M | 622.90M | |
Shares Outstanding | | | 203.84M | 197.14M | 193.30M | 192.20M | 190.20M | |
Tangible Book Value per Share | | | 20.98 | 6.60 | 5.72 | 5.91 | 10.37 | |
Total Shareholders' Equity | | | 5.53B | 2.52B | 2.40B | 2.12B | 2.81B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.01B | 8.35B | 7.64B | 7.17B | 6.33B | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 0.67 | 0.70 | 0.84 | 0.21 | |
Current Ratio | | | 1.88 | 1.29 | 1.24 | 1.36 | 0.82 | |
Return On Assets (ROA) | | | 9.48% | -6.37% | -5.63% | -0.47% | -9.18% | |
Return On Equity (ROE) | | | 20.60% | -21.09% | -17.91% | -1.60% | -20.71% | |
Return On Invested Capital (ROIC) | | | 15.82% | N/A | N/A | 2.09% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 1116.69% | N/A | N/A | 18.54% | N/A | |