ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | N/A | 2.57B | 1.48B | 1.01B | |
Cash Equivalents | | | 8.22B | 6.45B | 2.05B | 1.26B | 740.12M | |
Marketable Securities | | | N/A | N/A | 0.00 | 12.24M | 13.03M | |
Receivables | | | 631.64M | 470.90M | 696.86M | 967.81M | 490.26M | |
Inventories | | | 104.50M | 87.89M | 22.14M | 19.55M | 7.02M | |
Other Current Assets | | | 88.86M | 68.56M | N/A | N/A | N/A | |
Total Current Assets | | | 9.04B | 7.08B | 5.34B | 3.74B | 2.26B | |
|
Non-Current Assets | |
---|
PPE Net | | | 364.80M | 322.47M | 201.04M | 160.07M | 89.91M | |
Investments And Advances | | | 14.82M | 12.26M | 22.50M | 20.88M | 44.09M | |
Intangibles | | | 8.76M | 8.14M | 9.84M | 9.97M | 7.64M | |
Other Non-Current Assets | | | 112.68M | 147.66M | 127.78M | 106.34M | 71.63M | |
Total Non-Current Assets | | | 525.25M | 539.15M | 440.51M | 421.38M | 353.27M | |
|
TOTAL ASSETS | | | 9.57B | 7.62B | 5.78B | 4.16B | 2.61B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 50.67M | 33.20M | 23.00M | 13.43M | 10.79M | |
Accrued Expenses | | | 152.32M | 118.74M | N/A | N/A | N/A | |
Accounts Payable | | | 14.11M | 19.92M | 100.12M | 111.55M | 88.11M | |
Other Current Liabilities | | | 6.02B | 4.81B | 3.62B | 2.60B | 1.48B | |
Total Current Liabilities | | | 6.24B | 4.98B | 3.74B | 2.73B | 1.58B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 172.40M | 169.87M | 119.97M | 118.05M | 50.90M | |
Deferred Taxes/Income | | | 6.46M | 11.35M | 16.40M | 23.92M | 26.21M | |
Other Non-Current Liabilities | | | 2.96M | 41.74M | 87.30M | 68.40M | 35.80M | |
Total Non-Current Liabilities | | | 181.81M | 222.96M | 223.67M | 210.38M | 112.92M | |
|
TOTAL LIABILITIES | | | 6.42B | 5.20B | 3.97B | 2.94B | 1.69B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 2.73B | 2.04B | 1.47B | 1.02B | 738.74M | |
Additional Paid In Capital | | | 390.04M | 352.40M | 335.73M | 194.61M | 179.30M | |
Common Shares | | | 310.00K | 310.00K | 310.00K | 304.00K | 301.00K | |
Treasury Stock | | | N/A | N/A | N/A | 0.00 | 0.00 | |
Other Shareholders' Equity | | | 25.57M | 25.57M | N/A | N/A | N/A | |
Shares Outstanding | | | 31.03M | 30.99M | 30.96M | 30.36M | 30.06M | |
Tangible Book Value per Share | | | 101.25 | 77.71 | 58.16 | 39.80 | 30.29 | |
Total Shareholders' Equity | | | 3.15B | 2.42B | 1.81B | 1.22B | 918.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 9.57B | 7.62B | 5.78B | 4.16B | 2.61B | |
|
Statistics | |
---|
Debt/Equity | | | 0.05 | 0.07 | 0.07 | 0.10 | 0.06 | |
Current Ratio | | | 1.45 | 1.42 | 1.43 | 1.37 | 1.43 | |
Return On Assets (ROA) | | | 7.30% | 7.40% | 8.13% | 6.28% | 8.98% | |
Return On Equity (ROE) | | | 22.16% | 23.35% | 25.95% | 21.43% | 25.51% | |
Return On Invested Capital (ROIC) | | | 15.64% | 19.20% | 22.30% | 19.95% | 21.78% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | 180.27% | 80.75% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | 192.40% | 83.03% | |