ASSETS | |
---|
Current Assets | |
---|
Cash | | | 34.20M | 37.37M | 78.32M | 36.55M | 38.30M | |
Receivables | | | 25.19M | 24.94M | 14.30M | 16.68M | 9.70M | |
Inventories | | | 107.24M | 94.89M | 98.69M | 91.54M | 68.70M | |
Other Current Assets | | | 17.73M | 16.00M | 10.32M | 9.83M | 6.60M | |
Total Current Assets | | | 184.36M | 173.20M | 201.63M | 154.59M | 123.30M | |
|
Non-Current Assets | |
---|
PPE Net | | | 343.36M | 347.19M | 326.82M | 344.77M | 326.40M | |
Goodwill | | | 336.20M | 336.20M | 316.79M | 318.37M | 300.90M | |
Intangibles | | | 232.96M | 226.60M | 171.37M | 165.86M | 147.40M | |
Other Non-Current Assets | | | 13.71M | 29.28M | 5.11M | 4.44M | 4.30M | |
Total Non-Current Assets | | | 946.51M | 939.27M | 820.09M | 833.44M | 779.10M | |
|
TOTAL ASSETS | | | 1.13B | 1.11B | 1.02B | 988.03M | 902.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 39.28M | 38.50M | 38.61M | 37.91M | 35.70M | |
Accrued Expenses | | | N/A | 40.31M | 39.14M | 44.28M | 33.30M | |
Accounts Payable | | | 107.87M | 70.64M | 56.11M | 62.21M | 51.40M | |
Other Current Liabilities | | | 28.03M | 52.98M | 58.92M | 34.83M | 58.20M | |
Total Current Liabilities | | | 175.18M | 202.43M | 192.78M | 179.23M | 178.60M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 463.23M | 449.29M | 374.25M | 346.23M | 345.60M | |
Deferred Taxes/Income | | | 24.98M | 25.26M | 25.23M | 24.92M | 18.80M | |
Other Non-Current Liabilities | | | 3.69M | 6.53M | 9.37M | 27.69M | 900.00K | |
Total Non-Current Liabilities | | | 491.89M | 486.29M | 416.14M | 404.62M | 365.20M | |
|
TOTAL LIABILITIES | | | 667.08M | 688.72M | 608.92M | 583.85M | 543.80M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 116.35M | 102.64M | 84.36M | 41.22M | 4.30M | |
Additional Paid In Capital | | | 13.41M | 17.00M | 14.89M | 12.39M | 9.00M | |
Minority Interest | | | 0.00 | 5.20M | 7.28M | 5.78M | N/A | |
Common Shares | | | 610.18M | 600.28M | 610.37M | 626.74M | 621.40M | |
Treasury Stock | | | N/A | N/A | -20.66M | N/A | N/A | |
Other Shareholders' Equity | | | -276.16M | -296.17M | -276.16M | -276.16M | -276.20M | |
Shares Outstanding | | | 33.90M | 33.53M | 34.84M | 36.91M | 36.70M | |
Tangible Book Value per Share | | | -3.11 | -4.15 | -2.16 | -2.17 | -2.45 | |
Total Shareholders' Equity | | | 463.79M | 423.75M | 412.79M | 404.19M | 358.50M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.13B | 1.11B | 1.02B | 988.03M | 902.40M | |
|
Statistics | |
---|
Debt/Equity | | | 1.00 | 1.06 | 0.91 | 0.86 | 0.96 | |
Current Ratio | | | 1.05 | 0.86 | 1.05 | 0.86 | 0.69 | |
Return On Assets (ROA) | | | 6.34% | 6.40% | 10.81% | 8.97% | 7.01% | |
Return On Equity (ROE) | | | 15.47% | 16.80% | 26.76% | 21.92% | 17.66% | |
Return On Invested Capital (ROIC) | | | 9.72% | 9.84% | 13.09% | 12.86% | 9.79% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 9.72% | 9.84% | 13.09% | 12.86% | 9.79% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 24.04% | 25.79% | 31.84% | 32.03% | 25.72% | |