CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -8.26B | -7.66B | -4.51B | |
Depreciation Amortization | | | 618.19M | 239.11M | 89.84M | |
Income Taxes - Deferred | | | -39.23M | 33.17M | -64.42M | |
Change In Working Capital | | | 9.89B | 3.56B | 4.78B | |
Interest Paid | | | 209.57M | 60.81M | 45.77M | |
Taxes Paid | | | 120.08M | 80.34M | 56.05M | |
Other non cash items | | | 68.12M | 301.33M | 343.57M | |
OPERATING CASH FLOW | | | 2.28B | -3.52B | 630.18M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -1.91B | -919.50M | -754.84M | |
Other Investing Activity | | | -45.35M | -1.09B | 1.13B | |
INVESTING CASH FLOW | | | -1.96B | -2.01B | 379.52M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -5.38B | 4.10B | 162.78M | |
Stock Issued/Repurchased | | | 5.37B | 1.27B | 3.93B | |
Other Financing Activity | | | N/A | N/A | -1.31B | |
FINANCING CASH FLOW | | | -2.68M | 5.37B | 2.79B | |
|
Exchange Rate Effect | | | 35.95M | 14.16M | -38.73M | |
CHANGE IN CASH | | | 349.85M | -143.06M | 3.76B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | 2.28B | -3.52B | 630.18M | |
Capital Expenditure | | | -1.91B | -919.50M | -754.84M | |
FREE CASH FLOW | | | 361.93M | -4.44B | -124.66M | |