VGG9888Q1037 - Common Stock
2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | ||||
---|---|---|---|---|---|---|
ASSETS | ||||||
Current Assets | ||||||
Cash | 467.24K | 161.02K | 65.99K | |||
Marketable Securities | 2.04M | 0.00 | 73.98K | |||
Receivables | 7.07M | 4.61M | 4.09M | |||
Other Current Assets | 627.65K | 425.65K | 230.24K | |||
Total Current Assets | 10.20M | 5.20M | 4.46M | |||
Non-Current Assets | ||||||
PPE Net | 447.06K | 489.52K | 550.71K | |||
Other Non-Current Assets | 19.39K | 78.55K | 105.71K | |||
Total Non-Current Assets | 466.45K | 568.06K | 656.42K | |||
TOTAL ASSETS | 10.67M | 5.77M | 5.11M | |||
LIABILITIES | ||||||
Current Liabilities | ||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.93M | 1.43M | 1.79M | |||
Accrued Expenses | 1.19M | 917.17K | 914.89K | |||
Accounts Payable | 891.80K | 519.96K | 474.62K | |||
Other Current Liabilities | 983.50K | 650.91K | 1.04M | |||
Total Current Liabilities | 5.99M | 3.51M | 4.22M | |||
Non-Current Liabilities | ||||||
Long Term Debt | 538.79K | 1.31M | 924.03K | |||
Total Non-Current Liabilities | 549.70K | 1.31M | 924.03K | |||
TOTAL LIABILITIES | 6.54M | 4.83M | 5.14M | |||
SHAREHOLDERS' EQUITY | ||||||
Retained Earnings | 566.46K | -285.71K | -1.04M | |||
Minority Interest | 10.90K | -680.00 | 0.00 | |||
Common Shares | 3.56M | 1.23M | 1.02M | |||
Shares Outstanding | 39.42M | 39.42M | 39.42M | |||
Tangible Book Value per Share | 0.10 | 0.02 | -0.00 | |||
Total Shareholders' Equity | 4.13M | 942.33K | -27.83K | |||
TOTAL LIABILITIES AND EQUITY | 10.67M | 5.77M | 5.11M | |||
Statistics | ||||||
Debt/Equity | 0.13 | 1.39 | -33.20 | |||
Current Ratio | 1.70 | 1.48 | 1.06 | |||
Return On Assets (ROA) | 7.99% | 13.20% | 7.09% | |||
Return On Equity (ROE) | 20.63% | 80.82% | N/A |
All data in USD , ROIC based on taxRate of 0.21