ASSETS | |
---|
Current Assets | |
---|
Cash | | | N/A | 1.74B | 504.00M | 800.00M | 1.71B | |
Cash Equivalents | | | 893.05M | N/A | N/A | 800.28M | 1.71B | |
Marketable Securities | | | 1.39B | 2.62B | 650.00M | 637.00M | 645.00M | |
Receivables | | | 5.69B | 5.11B | 3.42B | 2.18B | 1.17B | |
Inventories | | | 56.00K | 53.00K | 0.00 | 0.00 | 1.00M | |
Other Current Assets | | | 1.98B | 1.49B | 907.00M | 564.00M | 564.00M | |
Total Current Assets | | | 9.95B | 10.96B | 5.48B | 4.18B | 4.09B | |
|
Non-Current Assets | |
---|
PPE Net | | | 307.91M | 233.87M | 247.00M | 252.00M | 474.00M | |
Investments And Advances | | | 44.79M | 137.17M | 56.00M | 48.00M | 45.00M | |
Goodwill | | | N/A | 528.19M | 528.00M | 528.00M | 528.00M | |
Intangibles | | | 2.19B | 385.24M | 251.00M | 224.00M | 362.00M | |
Other Non-Current Assets | | | 200.47M | 243.28M | 208.00M | 227.00M | 243.00M | |
Total Non-Current Assets | | | 2.74B | 1.53B | 1.29B | 1.28B | 1.65B | |
|
TOTAL ASSETS | | | 12.69B | 12.49B | 6.76B | 5.46B | 5.75B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 405.90M | 1.91B | 351.00M | 124.00M | |
Current Portion Of LT Debt. | | | 303.07M | 168.94M | 470.00M | 42.00M | 79.00M | |
Accrued Expenses | | | 57.73M | 41.31M | 100.00M | 69.00M | 55.00M | |
Accounts Payable | | | 3.07B | 2.61B | 2.18B | 2.40B | 2.21B | |
Other Current Liabilities | | | 1.34B | 1.17B | 1.12B | 1.33B | 997.00M | |
Total Current Liabilities | | | 4.77B | 4.39B | 5.78B | 4.18B | 3.47B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 221.77M | 279.10M | 223.00M | 235.00M | 431.00M | |
Deferred Taxes/Income | | | 0.00 | 4.67M | 7.00M | 12.00M | 14.00M | |
Other Non-Current Liabilities | | | 62.88M | 55.85M | 41.00M | 142.00M | 669.00M | |
Total Non-Current Liabilities | | | 7.73B | 7.74B | 282.00M | 390.00M | 1.12B | |
|
TOTAL LIABILITIES | | | 12.50B | 12.13B | 6.06B | 4.57B | 4.59B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.91B | -19.89B | -19.64B | -19.35B | -19.05B | |
Additional Paid In Capital | | | 20.56B | 20.51B | 20.39B | 20.29B | 20.24B | |
Minority Interest | | | 7.44B | 7.40B | 12.00M | 2.00M | 5.00M | |
Common Shares | | | 860.00K | 857.00K | 1.00M | 1.00M | 1.00M | |
Treasury Stock | | | -418.56M | -222.15M | -11.00M | -11.00M | -11.00M | |
Other Shareholders' Equity | | | -40.56M | -46.06M | -31.00M | -32.00M | -27.00M | |
Shares Outstanding | | | 61.72M | 63.11M | 64.00M | 63.00M | 62.00M | |
Tangible Book Value per Share | | | -32.35 | -8.83 | -1.11 | 2.19 | 4.32 | |
Total Shareholders' Equity | | | 192.85M | 356.19M | 708.00M | 890.00M | 1.16B | |
|
TOTAL LIABILITIES AND EQUITY | | | 12.69B | 12.49B | 6.76B | 5.46B | 5.75B | |
|
Statistics | |
---|
Debt/Equity | | | 1.15 | 1.92 | 3.02 | 0.66 | 0.48 | |
Current Ratio | | | 2.09 | 2.50 | 0.95 | 1.00 | 1.18 | |
Return On Assets (ROA) | | | -0.77% | -2.81% | -4.27% | -8.75% | -20.48% | |
Return On Equity (ROE) | | | -50.80% | -98.53% | -40.82% | -53.71% | -101.64% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | 2.21% | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | 2.84% | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | 4.34% | N/A | N/A | |