ASSETS | |
---|
Current Assets | |
---|
Cash Equivalents | | | 233.20K | 222.80K | 380.00K | 1.89M | 1.47M | |
Marketable Securities | | | 3.36M | 15.00K | 50.00K | N/A | N/A | |
Receivables | | | 184.60K | 46.80K | 130.00K | 30.00K | 90.00K | |
Other Current Assets | | | 7.80K | 51.00K | 120.00K | 60.00K | 70.00K | |
Total Current Assets | | | 3.79M | 335.50K | 670.00K | 1.98M | 1.63M | |
|
Non-Current Assets | |
---|
PPE Net | | | 29.38M | 24.70M | 25.58M | 26.00M | 26.15M | |
Investments And Advances | | | N/A | 339.00K | 340.00K | 340.00K | 300.00K | |
Other Non-Current Assets | | | 500.00K | -130.00K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 29.88M | 24.91M | 25.93M | 26.33M | 26.46M | |
|
TOTAL ASSETS | | | 33.67M | 25.24M | 26.60M | 28.31M | 28.09M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 40.00K | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 18.60K | N/A | 20.00K | 20.00K | 20.00K | |
Accounts Payable | | | 242.90K | 113.10K | 80.00K | 70.00K | 270.00K | |
Other Current Liabilities | | | 301.50K | 379.90K | 150.00K | 350.00K | 300.00K | |
Total Current Liabilities | | | 563.00K | 533.00K | 250.00K | 440.00K | 590.00K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 16.60K | 0.00 | 60.00K | 80.00K | 50.00K | |
Other Non-Current Liabilities | | | 0.00 | 339.00K | 340.00K | 340.00K | 300.00K | |
Total Non-Current Liabilities | | | 16.60K | 339.00K | 400.00K | 420.00K | 360.00K | |
|
TOTAL LIABILITIES | | | 579.60K | 872.00K | 650.00K | 860.00K | 950.00K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -30.04M | -38.05M | -35.59M | -33.09M | -32.10M | |
Additional Paid In Capital | | | 3.44M | 3.44M | 3.43M | 3.39M | 3.15M | |
Common Shares | | | 59.69M | 58.99M | 58.11M | 57.16M | 56.09M | |
Shares Outstanding | | | 461.59M | 441.59M | 416.40M | 390.90M | 364.24M | |
Tangible Book Value per Share | | | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | |
Total Shareholders' Equity | | | 33.09M | 24.37M | 25.94M | 27.45M | 27.14M | |
|
TOTAL LIABILITIES AND EQUITY | | | 33.67M | 25.24M | 26.60M | 28.31M | 28.09M | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Ratio | | | 6.73 | 0.63 | 2.68 | 4.50 | 2.76 | |
Return On Assets (ROA) | | | 23.82% | -9.65% | -9.40% | -3.43% | -5.62% | |
Return On Equity (ROE) | | | 24.24% | -10.00% | -9.64% | -3.53% | -5.82% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | N/A | |