ASSETS | |
---|
Current Assets | |
---|
Cash | | | 916.00K | 1.10M | N/A | 3.28M | 118.20K | |
Cash Equivalents | | | N/A | N/A | N/A | 0.00 | 4.65M | |
Marketable Securities | | | 0.00 | 277.20K | N/A | N/A | 4.65M | |
Receivables | | | 70.40K | 77.70K | N/A | 91.20K | 106.20K | |
Other Current Assets | | | 137.40K | 106.40K | N/A | 96.40K | 91.40K | |
Total Current Assets | | | 1.12M | 1.56M | N/A | 3.47M | 4.97M | |
|
Non-Current Assets | |
---|
PPE Net | | | 50.71M | 49.16M | N/A | 37.77M | 32.25M | |
Other Non-Current Assets | | | 152.50K | 152.50K | N/A | 152.50K | 177.50K | |
Total Non-Current Assets | | | 50.86M | 49.31M | N/A | 37.93M | 32.43M | |
|
TOTAL ASSETS | | | 51.98M | 50.86M | N/A | 41.40M | 37.39M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | N/A | N/A | N/A | 0.00 | 47.50K | |
Accrued Expenses | | | 26.50K | 26.50K | N/A | 30.00K | 51.00K | |
Accounts Payable | | | 222.10K | 514.60K | N/A | 361.50K | 389.40K | |
Other Current Liabilities | | | 29.90K | 157.70K | N/A | 168.40K | 165.50K | |
Total Current Liabilities | | | 278.40K | 698.80K | N/A | 560.00K | 653.30K | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 0.00 | 0.00 | N/A | 0.00 | 53.50K | |
Deferred Taxes/Income | | | 800.80K | 785.90K | N/A | 0.00 | 7.00K | |
Other Non-Current Liabilities | | | N/A | N/A | N/A | 25.00K | N/A | |
Total Non-Current Liabilities | | | 800.80K | 785.90K | N/A | 25.00K | 60.50K | |
|
TOTAL LIABILITIES | | | 1.08M | 1.48M | N/A | 585.00K | 713.80K | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -19.28M | -18.35M | N/A | -12.48M | -11.05M | |
Common Shares | | | 70.18M | 67.73M | N/A | 53.29M | 47.73M | |
Shares Outstanding | | | 331.22M | 281.20M | N/A | 181.33M | 160.49M | |
Tangible Book Value per Share | | | 0.15 | 0.18 | N/A | 0.23 | 0.23 | |
Total Shareholders' Equity | | | 50.90M | 49.38M | N/A | 40.81M | 36.68M | |
|
TOTAL LIABILITIES AND EQUITY | | | 51.98M | 50.86M | N/A | 41.40M | 37.39M | |
|
Statistics | |
---|
Debt/Equity | | | N/A | N/A | N/A | N/A | 0.00 | |
Current Ratio | | | 4.04 | 2.23 | N/A | 6.19 | 7.60 | |
Return On Assets (ROA) | | | -4.31% | -4.41% | N/A | -4.49% | -4.51% | |
Return On Equity (ROE) | | | -4.40% | -4.54% | N/A | -4.56% | -4.60% | |