TSX:Y - Toronto Stock Exchange - CA9855721069 - Common Stock - Currency: CAD
MRQ (2023-6-30) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | 2019 (2019-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | 64.43M | 43.91M | 123.56M | 153.50M | N/A | |||
Cash Equivalents | N/A | N/A | N/A | N/A | 43.00M | |||
Marketable Securities | 1.80M | 1.70M | 1.49M | 1.20M | 900.00K | |||
Receivables | 40.68M | 38.41M | 42.27M | 64.40M | 89.00M | |||
Other Current Assets | 5.59M | 5.48M | 6.08M | 6.90M | 8.10M | |||
Total Current Assets | 112.50M | 89.51M | 173.39M | 226.10M | 141.00M | |||
Non-Current Assets | ||||||||
PPE Net | 10.11M | 11.25M | 15.00M | 17.70M | 26.40M | |||
Investments And Advances | 25.70M | 26.59M | 26.86M | 29.60M | 26.40M | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 45.52M | 49.66M | 58.75M | 70.70M | 89.70M | |||
Other Non-Current Assets | 25.77M | 30.29M | 31.23M | 23.80M | 39.70M | |||
Total Non-Current Assets | 107.09M | 117.79M | 131.84M | 141.80M | 185.90M | |||
TOTAL ASSETS | 219.59M | 207.30M | 305.23M | 367.90M | 326.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 3.77M | 3.40M | 2.94M | 3.00M | 2.80M | |||
Accrued Expenses | N/A | 14.10M | 12.33M | 10.90M | 10.00M | |||
Accounts Payable | 35.08M | 16.81M | 19.13M | 18.70M | 18.60M | |||
Other Current Liabilities | 16.56M | 21.71M | 31.49M | 29.00M | 34.50M | |||
Total Current Liabilities | 55.41M | 56.01M | 65.89M | 61.60M | 65.70M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 41.81M | 43.73M | 46.94M | 151.00M | 153.70M | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | N/A | |||
Other Non-Current Liabilities | 37.66M | 41.77M | 76.27M | 126.00M | 124.10M | |||
Total Non-Current Liabilities | 79.47M | 85.50M | 123.21M | 277.00M | 277.80M | |||
TOTAL LIABILITIES | 134.87M | 141.52M | 189.10M | 338.60M | 343.50M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -33.91M | -52.23M | -3.80B | -3.95B | -4.03B | |||
Common Shares | 129.00M | 129.00M | 3.94B | 3.99B | 4.03B | |||
Other Shareholders' Equity | -10.37M | -10.99M | -18.69M | -15.70M | -17.80M | |||
Shares Outstanding | 18.66M | 18.66M | 27.46M | 27.80M | 28.10M | |||
Tangible Book Value per Share | 2.10 | 0.86 | 2.09 | -1.49 | -3.79 | |||
Total Shareholders' Equity | 84.72M | 65.78M | 116.13M | 29.30M | -16.70M | |||
TOTAL LIABILITIES AND EQUITY | 219.59M | 207.30M | 305.23M | 367.90M | 326.90M | |||
Statistics | ||||||||
Debt/Equity | 0.49 | 0.66 | 0.40 | 5.15 | -9.20 | |||
Current Ratio | 2.03 | 1.60 | 2.63 | 3.67 | 2.15 | |||
Return On Assets (ROA) | 32.44% | 35.42% | 23.14% | 16.39% | 28.97% | |||
Return On Equity (ROE) | 84.09% | 111.63% | 60.82% | 205.80% | N/A | |||
Return On Invested Capital (ROIC) | 34.78% | 40.08% | 25.78% | 24.98% | 35.12% | |||
Return On Invested Capital Ex Cash (ROICexc) | 35.17% | 40.53% | 25.94% | 25.07% | 42.21% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 48.87% | 60.68% | 34.45% | 32.64% | 71.88% |
All data in CAD , ROIC based on taxRate of 0.25