NASDAQ:XXII - Nasdaq - US90137F3010 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 1.03M | |||
Cash Equivalents | 5.34M | 2.06M | 3.02M | 1.34M | N/A | |||
Marketable Securities | N/A | 0.00 | 18.19M | 47.40M | 21.31M | |||
Receivables | 6.05M | 7.44M | 10.64M | 585.00K | 2.16M | |||
Inventories | 2.34M | 4.35M | 10.01M | 2.88M | 2.03M | |||
Other Current Assets | 2.03M | 2.43M | 2.74M | 2.18M | 1.81M | |||
Total Current Assets | 15.76M | 16.28M | 44.60M | 54.38M | 28.34M | |||
Non-Current Assets | ||||||||
PPE Net | 4.67M | 5.29M | 15.77M | 7.56M | 2.73M | |||
Investments And Advances | N/A | N/A | 682.00K | 2.35M | 6.54M | |||
Goodwill | N/A | N/A | 33.16M | N/A | N/A | |||
Intangibles | 5.72M | 5.92M | 16.85M | 7.92M | 8.21M | |||
Other Non-Current Assets | 15.00K | 15.00K | 3.58M | N/A | N/A | |||
Total Non-Current Assets | 10.41M | 11.23M | 70.05M | 21.57M | 23.35M | |||
TOTAL ASSETS | 26.18M | 27.50M | 114.65M | 75.95M | 51.69M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.07M | 6.39M | 908.00K | 596.00K | 539.00K | |||
Accrued Expenses | 7.73M | 8.44M | 6.73M | 5.32M | 5.08M | |||
Accounts Payable | 3.10M | 4.45M | 4.17M | 2.17M | 1.12M | |||
Other Current Liabilities | 1.54M | 5.76M | 1.21M | 336.00K | 611.00K | |||
Total Current Liabilities | 14.44M | 25.03M | 13.02M | 8.43M | 7.34M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.53M | 8.06M | 3.00M | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 2.74M | 2.82M | 2.66M | 1.45M | 241.00K | |||
Total Non-Current Liabilities | 8.27M | 10.88M | 5.66M | 1.45M | 241.00K | |||
TOTAL LIABILITIES | 22.71M | 35.91M | 18.68M | 9.88M | 7.58M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -389.31M | -378.71M | -237.81M | -178.01M | -145.40M | |||
Additional Paid In Capital | 392.79M | 370.30M | 333.90M | 244.25M | 189.44M | |||
Common Shares | 290.00 | 0.00 | 2.00K | 2.00K | 1.00K | |||
Other Shareholders' Equity | -290.00 | 0.00 | -111.00K | -162.00K | 74.00K | |||
Shares Outstanding | 217.69K | 2.72M | 897.00K | 679.00K | 579.00K | |||
Tangible Book Value per Share | -10.35 | -5.27 | 51.24 | 85.65 | 62.00 | |||
Total Shareholders' Equity | 3.47M | -8.41M | 95.97M | 66.07M | 44.11M | |||
TOTAL LIABILITIES AND EQUITY | 26.18M | 27.50M | 114.65M | 75.95M | 51.69M | |||
Statistics | ||||||||
Debt/Equity | 1.59 | -0.96 | 0.03 | N/A | N/A | |||
Current Ratio | 1.09 | 0.65 | 3.43 | 6.45 | 3.86 | |||
Return On Assets (ROA) | -216.65% | -548.18% | -52.16% | -42.93% | -38.13% | |||
Return On Equity (ROE) | -1633.47% | N/A | -62.31% | -49.35% | -44.69% | |||
Return On Invested Capital (ROIC) | 306.57% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 562.50% | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 5347.47% | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21