NASDAQ:XXII - Nasdaq - US90137F4000 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | 1.03M | |||
Cash Equivalents | 4.42M | 2.06M | 3.02M | 1.34M | N/A | |||
Marketable Securities | N/A | 0.00 | 18.19M | 47.40M | 21.31M | |||
Receivables | 2.97M | 7.44M | 10.64M | 585.00K | 2.16M | |||
Inventories | 2.02M | 4.35M | 10.01M | 2.88M | 2.03M | |||
Other Current Assets | 2.12M | 2.43M | 2.74M | 2.18M | 1.81M | |||
Total Current Assets | 11.52M | 16.28M | 44.60M | 54.38M | 28.34M | |||
Non-Current Assets | ||||||||
PPE Net | 4.41M | 5.29M | 15.77M | 7.56M | 2.73M | |||
Investments And Advances | N/A | N/A | 682.00K | 2.35M | 6.54M | |||
Goodwill | N/A | N/A | 33.16M | N/A | N/A | |||
Intangibles | 5.72M | 5.92M | 16.85M | 7.92M | 8.21M | |||
Other Non-Current Assets | 15.00K | 15.00K | 3.58M | N/A | N/A | |||
Total Non-Current Assets | 10.15M | 11.23M | 70.05M | 21.57M | 23.35M | |||
TOTAL ASSETS | 21.67M | 27.50M | 114.65M | 75.95M | 51.69M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.75M | 6.39M | 908.00K | 596.00K | 539.00K | |||
Accrued Expenses | 4.41M | 8.44M | 6.73M | 5.32M | 5.08M | |||
Accounts Payable | 2.40M | 4.45M | 4.17M | 2.17M | 1.12M | |||
Other Current Liabilities | 1.40M | 5.76M | 1.21M | 336.00K | 611.00K | |||
Total Current Liabilities | 9.96M | 25.03M | 13.02M | 8.43M | 7.34M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 5.17M | 8.06M | 3.00M | 0.00 | 0.00 | |||
Other Non-Current Liabilities | 2.53M | 2.82M | 2.66M | 1.45M | 241.00K | |||
Total Non-Current Liabilities | 7.70M | 10.88M | 5.66M | 1.45M | 241.00K | |||
TOTAL LIABILITIES | 17.66M | 35.91M | 18.68M | 9.88M | 7.58M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -393.87M | -378.71M | -237.81M | -178.01M | -145.40M | |||
Additional Paid In Capital | 397.88M | 370.30M | 333.90M | 244.25M | 189.44M | |||
Common Shares | 0.00 | 0.00 | 2.00K | 2.00K | 1.00K | |||
Other Shareholders' Equity | 0.00 | 0.00 | -111.00K | -162.00K | 74.00K | |||
Shares Outstanding | 730.00K | 20.00K | 7.00K | 5.00K | 4.00K | |||
Tangible Book Value per Share | -2.35 | -716.70 | 6.57K | 11.63K | 8.97K | |||
Total Shareholders' Equity | 4.01M | -8.41M | 95.97M | 66.07M | 44.11M | |||
TOTAL LIABILITIES AND EQUITY | 21.67M | 27.50M | 114.65M | 75.95M | 51.69M | |||
Statistics | ||||||||
Debt/Equity | 1.29 | -0.96 | 0.03 | N/A | N/A | |||
Current Ratio | 1.16 | 0.65 | 3.43 | 6.45 | 3.86 | |||
Return On Assets (ROA) | -117.51% | -548.18% | -52.16% | -42.93% | -38.13% | |||
Return On Equity (ROE) | -634.77% | N/A | -62.31% | -49.35% | -44.69% |
All data in USD , ROIC based on taxRate of 0.21