ASSETS | |
---|
Current Assets | |
---|
Cash | | | 5.43M | 8.63M | 8.33M | 6.28M | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | N/A | 9.65M | |
Marketable Securities | | | N/A | N/A | N/A | N/A | N/A | |
Receivables | | | 956.10K | 3.86M | 847.40K | 1.90M | 3.26M | |
Inventories | | | 4.43M | 3.69M | 1.60M | 1.11M | 1.46M | |
Other Current Assets | | | 1.68M | 1.32M | 1.03M | 670.00K | 360.00K | |
Total Current Assets | | | 12.49M | 17.50M | 11.80M | 9.95M | 14.72M | |
|
Non-Current Assets | |
---|
PPE Net | | | 3.42M | 2.48M | 2.35M | 2.07M | 2.42M | |
Investments And Advances | | | N/A | N/A | 0.00 | 390.00K | 220.00K | |
Goodwill | | | N/A | N/A | N/A | 0.00 | 25.58M | |
Intangibles | | | 5.07M | 4.47M | 4.84M | 5.65M | 6.46M | |
Other Non-Current Assets | | | 313.20K | 496.90K | N/A | N/A | N/A | |
Total Non-Current Assets | | | 8.80M | 7.44M | 7.19M | 8.11M | 34.68M | |
|
TOTAL ASSETS | | | 21.29M | 24.94M | 19.00M | 18.06M | 49.40M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 167.00K | 190.40K | 232.50K | 320.00K | 310.00K | |
Accounts Payable | | | 1.88M | 3.99M | 2.52M | 2.64M | 1.27M | |
Other Current Liabilities | | | 4.87M | 3.44M | 1.38M | 200.00K | 310.00K | |
Total Current Liabilities | | | 6.92M | 7.63M | 4.13M | 3.16M | 1.88M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 954.90K | 190.50K | 124.40K | 360.00K | 680.00K | |
Other Non-Current Liabilities | | | 3.53M | 3.16M | N/A | N/A | N/A | |
Total Non-Current Liabilities | | | 4.49M | 3.35M | 124.30K | 350.00K | 680.00K | |
|
TOTAL LIABILITIES | | | 11.41M | 10.97M | 4.26M | 3.51M | 2.56M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -151.85M | -146.57M | -135.50M | -119.16M | -79.45M | |
Additional Paid In Capital | | | 16.79M | 16.16M | 14.42M | 13.91M | 11.69M | |
Common Shares | | | 144.40M | 144.37M | 135.82M | 119.80M | 114.60M | |
Other Shareholders' Equity | | | 546.10K | N/A | N/A | N/A | N/A | |
Shares Outstanding | | | 218.43M | 218.39M | 198.25M | 163.18M | 150.73M | |
Tangible Book Value per Share | | | 0.02 | 0.04 | 0.05 | 0.05 | 0.10 | |
Total Shareholders' Equity | | | 9.88M | 13.97M | 14.74M | 14.55M | 46.84M | |
|
TOTAL LIABILITIES AND EQUITY | | | 21.29M | 24.94M | 19.00M | 18.06M | 49.40M | |
|
Statistics | |
---|
Debt/Equity | | | 0.10 | 0.01 | 0.01 | 0.02 | 0.01 | |
Current Ratio | | | 1.81 | 2.29 | 2.86 | 3.15 | 7.83 | |
Return On Assets (ROA) | | | -48.51% | -44.36% | -85.99% | -219.93% | -33.52% | |
Return On Equity (ROE) | | | -104.49% | -79.20% | -110.81% | -272.99% | -35.35% | |