NASDAQ:XTIA - Nasdaq - US98423K1088 - Common Stock
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 511.00K | 6.25M | 20.20M | 52.50M | 18.00M | |||
Marketable Securities | N/A | N/A | 0.00 | 43.10M | 8.00M | |||
Receivables | 4.76M | 6.77M | 3.70M | 3.50M | 1.90M | |||
Inventories | 2.73M | 2.42M | 2.40M | 2.00M | 1.20M | |||
Other Current Assets | 2.13M | 5.06M | 3.50M | 4.80M | 1.20M | |||
Total Current Assets | 10.13M | 20.50M | 29.90M | 106.00M | 30.30M | |||
Non-Current Assets | ||||||||
PPE Net | 757.00K | 612.00K | 2.50M | 3.20M | 3.50M | |||
Investments And Advances | N/A | 0.00 | 1.00M | 4.30M | 2.50M | |||
Goodwill | 12.74M | N/A | 0.00 | 7.70M | 6.60M | |||
Intangibles | 4.78M | 2.51M | 24.00M | 35.30M | 15.90M | |||
Other Non-Current Assets | 878.00K | 145.00K | 200.00K | 300.00K | 200.00K | |||
Total Non-Current Assets | 19.15M | 3.27M | 27.70M | 50.70M | 28.70M | |||
TOTAL ASSETS | 29.28M | 23.77M | 57.60M | 156.70M | 59.00M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 2.62M | 8.74M | 13.60M | 3.50M | 5.40M | |||
Accrued Expenses | 9.82M | 2.21M | 4.80M | 11.30M | 3.40M | |||
Accounts Payable | 7.63M | 2.45M | 2.60M | 2.40M | 900.00K | |||
Other Current Liabilities | 1.98M | 3.50M | 3.70M | 9.90M | 2.40M | |||
Total Current Liabilities | 22.04M | 16.90M | 24.70M | 27.10M | 12.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 65.00K | 0.00 | 0.00 | 0.00 | 0.00 | |||
Deferred Taxes/Income | N/A | N/A | N/A | N/A | 0.00 | |||
Other Non-Current Liabilities | 316.00K | 141.00K | 800.00K | 1.40M | 2.20M | |||
Total Non-Current Liabilities | 381.00K | 531.00K | 700.00K | 3.10M | 2.30M | |||
TOTAL LIABILITIES | 22.42M | 17.43M | 25.40M | 30.20M | 14.40M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -79.71M | -359.70M | -314.80M | -250.30M | -181.00M | |||
Additional Paid In Capital | 79.33M | 366.10M | 346.70M | 332.60M | 225.60M | |||
Minority Interest | N/A | 390.00K | -100.00K | 1.70M | 0.00 | |||
Common Shares | 6.71M | 3.00K | 0.00 | 44.80M | 100.00K | |||
Treasury Stock | N/A | -695.00K | -700.00K | -700.00K | -700.00K | |||
Other Shareholders' Equity | 524.00K | 630.00K | 1.10M | 0.00 | 700.00K | |||
Shares Outstanding | 152.04K | 7.77K | 3.60M | 1.70M | 700.00K | |||
Tangible Book Value per Share | -113.97 | 492.41 | 2.28 | 22.82 | 31.57 | |||
Total Shareholders' Equity | 6.87M | 6.34M | 32.20M | 126.50M | 44.60M | |||
TOTAL LIABILITIES AND EQUITY | 29.28M | 23.77M | 57.60M | 156.70M | 59.00M | |||
Statistics | ||||||||
Debt/Equity | 0.01 | N/A | N/A | N/A | N/A | |||
Current Ratio | 0.46 | 1.21 | 1.21 | 3.91 | 2.50 | |||
Return On Assets (ROA) | -234.62% | -193.31% | -138.14% | -49.34% | -49.54% | |||
Return On Equity (ROE) | -1000.79% | -724.83% | -247.11% | -61.12% | -65.54% |
All data in USD , ROIC based on taxRate of 0.21