EXAGEN INC (XGN)
US30068X1037 - Common Stock
| TTM (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | -16.93M | -23.69M | -47.39M | -26.85M | -16.69M | |||
| Depreciation Amortization | 1.82M | 2.17M | 1.56M | 950.00K | 550.00K | |||
| Income Taxes - Deferred | N/A | 0.00 | -310.00K | 150.00K | -110.00K | |||
| Change In Working Capital | 4.86M | 325.00K | 1.67M | -60.00K | -1.34M | |||
| Interest Paid | 1.71M | 1.74M | 1.73M | 1.82M | 1.76M | |||
| Other non cash items | 4.96M | 6.73M | 12.32M | 5.55M | 3.50M | |||
| OPERATING CASH FLOW | -5.29M | -14.46M | -32.14M | -20.27M | -14.08M | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -475.00K | -828.00K | -4.32M | -2.42M | -460.00K | |||
| Other Investing Activity | N/A | 24.00K | N/A | N/A | 0.00 | |||
| INVESTING CASH FLOW | -453.00K | -804.00K | -4.32M | -2.42M | -460.00K | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | -865.00K | -10.94M | -700.00K | -530.00K | -250.00K | |||
| Stock Issued/Repurchased | 198.00K | 306.00K | 450.00K | 69.66M | 170.00K | |||
| Other Financing Activity | N/A | 0.00 | -240.00K | -4.45M | -20.00K | |||
| FINANCING CASH FLOW | -667.00K | -10.63M | -490.00K | 64.68M | -100.00K | |||
| CHANGE IN CASH | -6.41M | -25.90M | -36.95M | 41.99M | -14.64M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | -5.29M | -14.46M | -32.14M | -20.27M | -14.08M | |||
| Capital Expenditure | -475.00K | -828.00K | -4.32M | -2.42M | -460.00K | |||
| FREE CASH FLOW | -5.77M | -15.29M | -36.46M | -22.69M | -14.54M | |||
All data in USD