NASDAQ:XFOR - Nasdaq - US98420X1037 - Common Stock - Currency: USD
2024 (2024-12-31) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash | N/A | N/A | N/A | N/A | N/A | |||
Cash Equivalents | 55.70M | 99.22M | 121.70M | 81.80M | 78.70M | |||
Marketable Securities | 46.36M | 15.00M | N/A | N/A | N/A | |||
Receivables | 1.71M | 562.00K | 1.20M | 700.00K | 900.00K | |||
Inventories | 2.82M | N/A | N/A | N/A | N/A | |||
Other Current Assets | 5.59M | 7.30M | 5.80M | 5.30M | 3.70M | |||
Total Current Assets | 112.17M | 122.08M | 128.70M | 87.90M | 83.30M | |||
Non-Current Assets | ||||||||
PPE Net | 4.84M | 6.39M | 8.30M | 10.20M | 9.20M | |||
Goodwill | 17.35M | 17.35M | 17.40M | 17.40M | 27.10M | |||
Intangibles | 10.00M | N/A | N/A | N/A | N/A | |||
Other Non-Current Assets | 2.08M | 1.44M | 1.20M | 1.70M | 3.30M | |||
Total Non-Current Assets | 34.27M | 25.18M | 26.90M | 29.30M | 39.60M | |||
TOTAL ASSETS | 146.45M | 147.26M | 155.60M | 117.20M | 122.90M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 1.30M | 800.00K | N/A | |||
Accrued Expenses | 24.26M | 13.91M | 13.20M | 8.90M | 8.80M | |||
Accounts Payable | 8.62M | 8.95M | 7.80M | 4.30M | 3.10M | |||
Other Current Liabilities | N/A | N/A | N/A | N/A | N/A | |||
Total Current Liabilities | 32.88M | 22.86M | 22.30M | 14.00M | 11.90M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 75.42M | 54.57M | 32.30M | 33.10M | 33.20M | |||
Other Non-Current Liabilities | 16.00M | 18.73M | 26.90M | 5.60M | 4.90M | |||
Total Non-Current Liabilities | 91.42M | 73.30M | 59.20M | 38.80M | 38.20M | |||
TOTAL LIABILITIES | 124.30M | 96.16M | 81.50M | 52.80M | 50.10M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -515.36M | -477.90M | -376.70M | -282.90M | -194.20M | |||
Additional Paid In Capital | 537.46M | 528.96M | 450.80M | 347.40M | 267.10M | |||
Common Shares | 171.00K | 167.00K | 100.00K | 0.00 | 0.00 | |||
Other Shareholders' Equity | -122.00K | -119.00K | -100.00K | -100.00K | -100.00K | |||
Shares Outstanding | 170.95M | 167.43M | 121.70M | 28.10M | 16.30M | |||
Tangible Book Value per Share | -0.03 | 0.20 | 0.47 | 1.67 | 2.80 | |||
Total Shareholders' Equity | 22.15M | 51.10M | 74.10M | 64.40M | 72.80M | |||
TOTAL LIABILITIES AND EQUITY | 146.45M | 147.26M | 155.60M | 117.20M | 122.90M | |||
Statistics | ||||||||
Debt/Equity | 3.41 | 1.07 | 0.44 | 0.51 | 0.46 | |||
Current Ratio | 3.41 | 5.34 | 5.77 | 6.28 | 7.00 | |||
Return On Assets (ROA) | -25.57% | -68.70% | -61.96% | -87.58% | -50.55% | |||
Return On Equity (ROE) | -169.08% | -197.98% | -130.11% | -159.38% | -85.34% |
All data in USD , ROIC based on taxRate of 0.21