ASSETS | |
---|
Current Assets | |
---|
Cash | | | 153.16M | N/A | 367.22M | 287.91M | 202.84M | |
Cash Equivalents | | | 58.48M | 405.70M | 369.43M | 290.19M | 205.87M | |
Marketable Securities | | | 483.00K | N/A | 2.74M | 2.62M | 3.03M | |
Receivables | | | 165.30M | 147.11M | 107.63M | 98.14M | 79.06M | |
Inventories | | | 281.76M | 269.23M | 214.44M | 181.01M | 153.71M | |
Other Current Assets | | | 22.40M | 50.66M | 20.98M | 18.56M | 13.57M | |
Total Current Assets | | | 681.60M | 872.70M | 713.00M | 588.24M | 452.21M | |
|
Non-Current Assets | |
---|
PPE Net | | | 1.14B | 734.49M | 460.13M | 340.67M | 336.85M | |
Investments And Advances | | | 7.41M | 7.17M | 7.67M | 8.31M | 8.56M | |
Intangibles | | | 6.32M | 5.63M | 6.20M | 4.03M | 4.73M | |
Other Non-Current Assets | | | 66.77M | 83.83M | 68.06M | 45.67M | 30.46M | |
Total Non-Current Assets | | | 1.23B | 831.12M | 542.06M | 398.69M | 380.59M | |
|
TOTAL ASSETS | | | 1.91B | 1.70B | 1.26B | 986.93M | 832.80M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | N/A | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 44.52M | 218.32M | 233.51M | 87.11M | 31.80M | |
Accrued Expenses | | | 53.43M | N/A | 56.42M | 41.40M | 41.97M | |
Accounts Payable | | | 67.66M | 90.68M | 53.65M | 41.36M | 27.88M | |
Other Current Liabilities | | | 344.44M | 387.59M | 47.05M | 27.11M | 22.68M | |
Total Current Liabilities | | | 510.05M | 696.59M | 390.63M | 196.99M | 124.34M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 369.62M | 42.66M | 63.43M | 39.92M | 44.41M | |
Other Non-Current Liabilities | | | 4.26M | 4.02M | 4.02M | 5.69M | 4.37M | |
Total Non-Current Liabilities | | | 373.87M | 46.68M | 67.46M | 45.97M | 49.13M | |
|
TOTAL LIABILITIES | | | 883.92M | 743.27M | 458.09M | 242.96M | 173.46M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 241.65M | 180.16M | 16.51M | -36.15M | -120.60M | |
Additional Paid In Capital | | | 348.71M | 348.71M | 348.71M | 348.71M | 348.71M | |
Minority Interest | | | N/A | 0.00 | 0.00 | 365.00K | 344.00K | |
Common Shares | | | 432.75M | 432.75M | 432.75M | 432.75M | 432.75M | |
Treasury Stock | | | -770.00K | -770.00K | -770.00K | -770.00K | -770.00K | |
Other Shareholders' Equity | | | 462.00K | -301.00K | -226.00K | -559.00K | -747.00K | |
Shares Outstanding | | | 130.63M | 130.63M | 130.63M | 130.63M | 130.63M | |
Tangible Book Value per Share | | | 7.78 | 7.31 | 6.05 | 5.66 | 5.01 | |
Total Shareholders' Equity | | | 1.02B | 960.54M | 796.97M | 743.97M | 659.33M | |
|
TOTAL LIABILITIES AND EQUITY | | | 1.91B | 1.70B | 1.26B | 986.93M | 832.80M | |
|
Statistics | |
---|
Debt/Equity | | | 0.36 | 0.04 | 0.08 | 0.05 | 0.07 | |
Current Ratio | | | 1.34 | 1.25 | 1.83 | 2.99 | 3.64 | |
Return On Assets (ROA) | | | 3.23% | 9.50% | 4.18% | 8.47% | 1.63% | |
Return On Equity (ROE) | | | 6.02% | 16.85% | 6.59% | 11.24% | 2.06% | |
Return On Invested Capital (ROIC) | | | 4.31% | 11.56% | 7.71% | 7.19% | N/A | |
Return On Invested Capital Ex Cash (ROICexc) | | | 4.50% | 19.36% | 13.54% | 11.43% | N/A | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 4.53% | 19.55% | 13.72% | 11.52% | N/A | |