NASDAQ:XELB - Nasdaq - US98400M1018 - Common Stock - Currency: USD
MRQ (2024-9-30) | 2023 (2023-12-31) | 2022 (2022-12-31) | 2021 (2021-12-31) | 2020 (2020-12-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 242.00K | 3.00M | 4.60M | 4.50M | 5.00M | |||
Receivables | 2.91M | 3.45M | 5.10M | 7.60M | 8.90M | |||
Inventories | 0.00 | 453.00K | 2.80M | 3.40M | 1.20M | |||
Other Current Assets | 375.00K | 398.00K | 1.50M | 1.70M | 1.10M | |||
Total Current Assets | 3.52M | 7.30M | 14.00M | 17.20M | 16.10M | |||
Non-Current Assets | ||||||||
PPE Net | 4.13M | 5.09M | 6.80M | 8.90M | 12.00M | |||
Investments And Advances | 9.80M | 17.59M | 19.20M | N/A | N/A | |||
Goodwill | N/A | N/A | N/A | N/A | N/A | |||
Intangibles | 35.64M | 41.52M | 47.70M | 98.30M | 93.50M | |||
Other Non-Current Assets | 911.00K | 165.00K | 1.20M | 1.40M | 1.30M | |||
Total Non-Current Assets | 50.47M | 64.36M | 74.90M | 108.60M | 107.00M | |||
TOTAL ASSETS | 54.00M | 71.66M | 88.90M | 125.80M | 123.10M | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | 1.00M | 750.00K | 0.00 | 2.50M | 2.80M | |||
Accrued Expenses | 1.43M | 1.37M | 1.80M | 1.80M | 3.10M | |||
Accounts Payable | 2.60M | 2.13M | 4.00M | 6.20M | 4.40M | |||
Other Current Liabilities | 1.75M | 2.23M | 800.00K | N/A | N/A | |||
Total Current Liabilities | 6.78M | 6.47M | 6.60M | 10.50M | 10.30M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 3.30M | 3.97M | 0.00 | 25.50M | 13.80M | |||
Deferred Taxes/Income | N/A | N/A | N/A | 0.00 | 3.10M | |||
Other Non-Current Liabilities | 8.95M | 13.05M | 12.20M | 14.80M | 9.60M | |||
Total Non-Current Liabilities | 10.30M | 15.16M | 11.50M | 41.00M | 27.00M | |||
TOTAL LIABILITIES | 17.08M | 21.63M | 18.10M | 51.50M | 37.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -69.16M | -53.85M | -32.80M | -28.80M | -16.60M | |||
Additional Paid In Capital | 106.06M | 103.86M | 103.60M | 103.00M | 102.30M | |||
Minority Interest | -1.95M | -1.86M | -700.00K | 700.00K | 500.00K | |||
Common Shares | 24.00K | 20.00K | 0.00 | 0.00 | 0.00 | |||
Shares Outstanding | 23.58M | 19.80M | 19.60M | 19.60M | 19.30M | |||
Tangible Book Value per Share | 0.05 | 0.43 | 1.18 | -1.22 | -0.40 | |||
Total Shareholders' Equity | 36.92M | 50.03M | 70.80M | 74.30M | 85.70M | |||
TOTAL LIABILITIES AND EQUITY | 54.00M | 71.66M | 88.90M | 125.80M | 123.10M | |||
Statistics | ||||||||
Debt/Equity | 0.09 | 0.08 | N/A | 0.34 | 0.16 | |||
Current Ratio | 0.52 | 1.13 | 2.12 | 1.64 | 1.56 | |||
Return On Assets (ROA) | -40.94% | -29.38% | -4.52% | -9.68% | -10.51% | |||
Return On Equity (ROE) | -59.89% | -42.08% | -5.68% | -16.39% | -15.10% | |||
Return On Invested Capital (ROIC) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | N/A | N/A | N/A | N/A | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | N/A | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.21