CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -8.08M | 1.61M | -2.07M | |
Depreciation Amortization | | | 202.88K | 138.05K | 217.29K | |
Change In Working Capital | | | -7.08M | -1.20M | -5.67M | |
Interest Paid | | | 76.90K | 119.28K | 132.03K | |
Taxes Paid | | | 0.00 | 0.00 | 0.00 | |
Other non cash items | | | 9.38M | 297.70K | 1.04M | |
OPERATING CASH FLOW | | | -5.58M | 848.70K | -6.48M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -525.92K | -213.67K | -92.97K | |
Other Investing Activity | | | 2.79M | 1.44M | -4.75M | |
INVESTING CASH FLOW | | | 2.27M | 1.22M | -4.84M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | 12.70M | 2.64M | -619.84K | |
Stock Issued/Repurchased | | | N/A | N/A | 16.11M | |
Other Financing Activity | | | -1.96M | -364.70K | -301.45K | |
FINANCING CASH FLOW | | | 10.74M | 2.28M | 15.19M | |
|
Exchange Rate Effect | | | -410.97K | -506.59K | 148.09K | |
CHANGE IN CASH | | | 7.02M | 3.84M | 4.02M | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -5.58M | 848.70K | -6.48M | |
Capital Expenditure | | | -525.92K | -213.67K | -92.97K | |
FREE CASH FLOW | | | -6.10M | 635.03K | -6.57M | |