USA - New York Stock Exchange - NYSE:WSM - US9699041011 - Common Stock
| TTM (2025-11-2) | 2025 (2025-2-2) | 2024 (2024-1-28) | 2023 (2023-1-29) | 2022 (2022-1-30) | ||||
|---|---|---|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net Income | 1.11B | 1.13B | 949.76M | 1.13B | 1.13B | |||
| Depreciation Amortization | 228.82M | 229.80M | 232.59M | 214.20M | 196.10M | |||
| Income Taxes - Deferred | 18.70M | -9.74M | -29.09M | -23.80M | 2.50M | |||
| Change In Working Capital | -365.34M | -342.93M | 167.89M | -609.80M | -263.00M | |||
| Interest Paid | N/A | 849.00K | 914.00K | 800.00K | 3.10M | |||
| Taxes Paid | N/A | 398.69M | 315.85M | 400.80M | 306.20M | |||
| Other non cash items | 363.96M | 357.84M | 359.11M | 344.40M | 309.10M | |||
| OPERATING CASH FLOW | 1.35B | 1.36B | 1.68B | 1.05B | 1.37B | |||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Capital Expenditure | -245.72M | -221.57M | -188.46M | -354.10M | -226.50M | |||
| Other Investing Activity | -1.17M | 360.00K | 201.00K | 200.00K | 300.00K | |||
| INVESTING CASH FLOW | -246.89M | -221.21M | -188.26M | -354.00M | -226.20M | |||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Debt Issued/Reduced | N/A | N/A | 0.00 | 0.00 | -300.00M | |||
| Stock Issued/Repurchased | -655.70M | -807.48M | -313.00M | -880.00M | -899.40M | |||
| Dividend Paid | -307.83M | -280.06M | -232.47M | -217.30M | -187.50M | |||
| Other Financing Activity | -83.75M | -96.69M | -52.83M | -81.30M | -105.00M | |||
| FINANCING CASH FLOW | -1.05B | -1.18B | -598.31M | -1.18B | -1.49B | |||
| Exchange Rate Effect | 608.00K | -3.82M | 954.00K | -3.20M | -2.90M | |||
| CHANGE IN CASH | 57.88M | -49.03M | 894.66M | -483.10M | -350.00M | |||
| FREE CASH FLOW | ||||||||
| Operating Cash Flow | 1.35B | 1.36B | 1.68B | 1.05B | 1.37B | |||
| Capital Expenditure | -245.72M | -221.57M | -188.46M | -354.10M | -226.50M | |||
| FREE CASH FLOW | 1.11B | 1.14B | 1.49B | 698.70M | 1.14B | |||
All data in USD