NYSE:WS - New York Stock Exchange, Inc. - US9821041012 - Common Stock - Currency: USD
MRQ (2024-11-30) | 2024 (2024-5-31) | 2023 (2023-5-31) | 2022 (2022-5-31) | 2021 (2021-5-31) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 52.00M | 40.20M | 32.70M | 20.10M | 17.50M | |||
Receivables | 382.10M | 476.80M | 472.30M | 600.90M | 405.20M | |||
Inventories | 343.00M | 405.30M | 414.80M | 569.50M | 442.90M | |||
Other Current Assets | 80.30M | 79.50M | 61.20M | 76.60M | 74.50M | |||
Total Current Assets | 857.40M | 1.00B | 980.90M | 1.27B | 940.10M | |||
Non-Current Assets | ||||||||
PPE Net | 574.00M | 547.70M | 489.70M | 511.10M | 283.60M | |||
Investments And Advances | 130.40M | 135.00M | 114.60M | 119.30M | 92.00M | |||
Goodwill | 79.50M | 79.60M | 78.60M | 80.00M | 20.20M | |||
Intangibles | 73.90M | 77.00M | 83.40M | 89.70M | 17.40M | |||
Other Non-Current Assets | 24.10M | 25.30M | 17.30M | 16.80M | 13.30M | |||
Total Non-Current Assets | 881.90M | 864.60M | 783.50M | 816.90M | 426.60M | |||
TOTAL ASSETS | 1.74B | 1.87B | 1.76B | 2.08B | 1.37B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 115.00M | 148.00M | 2.80M | 48.00M | 0.00 | |||
Current Portion Of LT Debt. | N/A | 0.00 | 20.00M | 15.00M | 0.00 | |||
Accrued Expenses | 57.00M | 76.10M | 53.40M | 70.80M | 52.60M | |||
Accounts Payable | 285.50M | 380.40M | 402.20M | 524.10M | 452.30M | |||
Other Current Liabilities | 10.20M | 13.90M | N/A | 0.00 | 1.20M | |||
Total Current Liabilities | 467.70M | 618.40M | 478.40M | 657.90M | 506.10M | |||
Non-Current Liabilities | ||||||||
Long Term Debt | N/A | 0.00 | 0.00 | 20.00M | 0.00 | |||
Deferred Taxes/Income | 26.60M | 27.90M | 26.10M | 35.50M | 34.10M | |||
Other Non-Current Liabilities | 99.90M | 102.60M | 105.30M | 104.20M | 11.70M | |||
Total Non-Current Liabilities | 260.80M | 262.70M | 257.00M | 293.00M | 199.20M | |||
TOTAL LIABILITIES | 728.50M | 881.10M | 735.40M | 950.90M | 705.30M | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | 111.00M | 86.10M | N/A | N/A | N/A | |||
Additional Paid In Capital | 909.60M | 905.30M | N/A | N/A | N/A | |||
Minority Interest | 134.30M | 132.20M | 125.60M | 133.20M | 153.50M | |||
Other Shareholders' Equity | -9.80M | -6.10M | 1.03B | 1.13B | 661.30M | |||
Shares Outstanding | 49.48M | 49.33M | 50.00M | 50.00M | 50.00M | |||
Tangible Book Value per Share | 17.33 | 16.80 | 17.34 | 19.27 | 12.47 | |||
Total Shareholders' Equity | 1.01B | 985.30M | 1.03B | 1.13B | 661.30M | |||
TOTAL LIABILITIES AND EQUITY | 1.74B | 1.87B | 1.76B | 2.08B | 1.37B | |||
Statistics | ||||||||
Debt/Equity | N/A | N/A | N/A | 0.06 | N/A | |||
Current Ratio | 1.83 | 1.62 | 2.05 | 1.93 | 1.86 | |||
Return On Assets (ROA) | 8.24% | 8.29% | 4.94% | 8.66% | 12.51% | |||
Return On Equity (ROE) | 14.19% | 15.70% | 8.46% | 15.92% | 25.86% | |||
Return On Invested Capital (ROIC) | 11.09% | 12.05% | 7.15% | 11.40% | 20.27% | |||
Return On Invested Capital Ex Cash (ROICexc) | 11.52% | 12.40% | 7.34% | 11.56% | 20.69% | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 13.01% | 14.02% | 8.43% | 13.08% | 21.65% |
All data in USD , ROIC based on taxRate of 0.22