CASH FLOWS FROM OPERATING ACTIVITIES | |
---|
Net Income | | | -1.95B | -1.30B | -1.01B | |
Depreciation Amortization | | | 53.41M | 54.80M | 43.45M | |
Change In Working Capital | | | -108.90M | -363.76M | -152.85M | |
Interest Paid | | | 2.85M | 3.57M | 5.57M | |
Other non cash items | | | 1.53B | 937.08M | 609.99M | |
OPERATING CASH FLOW | | | -474.89M | -670.38M | -506.67M | |
|
CASH FLOWS FROM INVESTING ACTIVITIES | |
---|
Capital Expenditure | | | -36.95M | -82.69M | -25.64M | |
Other Investing Activity | | | -509.99M | -2.12B | 486.54M | |
INVESTING CASH FLOW | | | -546.94M | -2.20B | 460.90M | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | |
---|
Debt Issued/Reduced | | | -38.16M | -34.45M | -112.84M | |
Stock Issued/Repurchased | | | 527.81M | 2.08B | 2.60B | |
Other Financing Activity | | | -42.70M | 139.97M | 120.05M | |
FINANCING CASH FLOW | | | 446.95M | 2.18B | 2.60B | |
|
Exchange Rate Effect | | | 2.34M | 196.33M | -44.34M | |
CHANGE IN CASH | | | -572.54M | -491.88M | 2.51B | |
|
FREE CASH FLOW | |
---|
Operating Cash Flow | | | -474.89M | -670.38M | -506.67M | |
Capital Expenditure | | | -36.95M | -82.69M | -25.64M | |
FREE CASH FLOW | | | -511.84M | -753.07M | -532.30M | |