| ASSETS | |
|---|
| Current Assets | |
|---|
| Cash | | | N/A | N/A | N/A | N/A | N/A | |
| Cash Equivalents | | | 5.96M | N/A | N/A | 5.33M | 4.94M | |
| Marketable Securities | | | N/A | N/A | N/A | 13.95M | 29.98M | |
| Receivables | | | 1.82M | 510.00K | 3.03M | 2.83M | 3.86M | |
| Inventories | | | 5.46M | 6.17M | 5.79M | 3.98M | 1.57M | |
| Other Current Assets | | | 334.00K | 180.00K | 950.00K | 780.00K | 870.00K | |
| Total Current Assets | | | 13.58M | 10.00M | 21.00M | 26.86M | 41.21M | |
| |
| Non-Current Assets | |
|---|
| PPE Net | | | 2.38M | 2.11M | 2.77M | 1.04M | 1.03M | |
| Goodwill | | | N/A | 0.00 | 1.61M | N/A | N/A | |
| Intangibles | | | 2.15M | 2.35M | 2.65M | 2.57M | 1.98M | |
| Other Non-Current Assets | | | 128.00K | 190.00K | 250.00K | 100.00K | 10.00K | |
| Total Non-Current Assets | | | 4.66M | 5.00M | 8.00M | 3.71M | 3.02M | |
| |
| TOTAL ASSETS | | | 18.24M | 15.00M | 29.00M | 30.57M | 44.23M | |
| |
| LIABILITIES | |
|---|
| Current Liabilities | |
|---|
| Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Accrued Expenses | | | 868.00K | 1.67M | 1.31M | 1.57M | 880.00K | |
| Accounts Payable | | | 596.00K | 610.00K | 1.11M | 1.42M | 1.78M | |
| Other Current Liabilities | | | 443.00K | 11.00M | 21.00M | 170.00K | 200.00K | |
| Total Current Liabilities | | | 1.91M | 13.00M | 24.00M | 3.16M | 2.86M | |
| |
| Non-Current Liabilities | |
|---|
| Long Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Other Non-Current Liabilities | | | 2.20M | 1.67M | 1.81M | 360.00K | 110.00K | |
| Total Non-Current Liabilities | | | 2.20M | 2.00M | 1.00M | 360.00K | 110.00K | |
| |
| TOTAL LIABILITIES | | | 4.11M | 15.00M | 25.00M | 3.52M | 2.97M | |
| |
| SHAREHOLDERS' EQUITY | |
|---|
| Retained Earnings | | | -111.96M | -105.00M | -98.00M | -67.38M | -49.76M | |
| Additional Paid In Capital | | | 126.08M | 105.00M | 99.00M | 94.33M | 91.03M | |
| Common Shares | | | 5.00K | 10.00K | 0.00 | 0.00 | 0.00 | |
| Other Shareholders' Equity | | | N/A | N/A | N/A | 90.00K | -10.00K | |
| Shares Outstanding | | | 51.50M | 47.00M | 44.00M | 41.18M | 40.85M | |
| Tangible Book Value per Share | | | 0.23 | -0.04 | -0.03 | 0.59 | 0.96 | |
| Total Shareholders' Equity | | | 14.13M | 250.00K | 3.16M | 27.06M | 41.26M | |
| |
| TOTAL LIABILITIES AND EQUITY | | | 18.24M | 15.00M | 29.00M | 30.57M | 44.23M | |
| |
| Statistics | |
|---|
| Current Ratio | | | 7.12 | 0.77 | 0.88 | 8.50 | 14.41 | |
| Return On Assets (ROA) | | | -80.50% | -47.29% | -105.56% | -57.64% | -55.28% | |
| Return On Equity (ROE) | | | -103.93% | -2837.20% | -968.73% | -65.11% | -59.26% | |