ASSETS | |
---|
Current Assets | |
---|
Cash | | | 768.68M | 211.43M | N/A | N/A | N/A | |
Cash Equivalents | | | 49.48M | 335.10M | 696.10M | 226.00M | 192.70M | |
Receivables | | | 6.22M | 16.01M | 10.20M | 11.60M | 5.90M | |
Inventories | | | 0.00 | 1.37M | 10.50M | N/A | N/A | |
Other Current Assets | | | 3.70M | 3.50M | 3.30M | 12.10M | 3.30M | |
Total Current Assets | | | 828.08M | 567.41M | 720.10M | 249.70M | 201.80M | |
|
Non-Current Assets | |
---|
PPE Net | | | 6.39B | 6.13B | 5.71B | 5.91B | 5.49B | |
Investments And Advances | | | 102.09M | 246.68M | 256.10M | 61.50M | 199.90M | |
Intangibles | | | 1.50M | N/A | N/A | N/A | N/A | |
Other Non-Current Assets | | | 104.51M | 87.02M | 72.50M | 56.60M | 49.50M | |
Total Non-Current Assets | | | 6.60B | 6.46B | 6.04B | 6.05B | 5.76B | |
|
TOTAL ASSETS | | | 7.42B | 7.03B | 6.76B | 6.30B | 5.96B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Portion Of LT Debt. | | | 262.00K | 604.00K | 800.00K | 800.00K | 800.00K | |
Accounts Payable | | | 13.55M | 13.46M | 12.60M | 13.90M | 13.00M | |
Other Current Liabilities | | | 15.69M | 12.01M | 17.30M | 14.90M | 17.40M | |
Total Current Liabilities | | | 29.50M | 26.07M | 30.70M | 29.70M | 31.20M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 4.91M | 5.63M | 1.20M | 2.10M | 197.90M | |
Deferred Taxes/Income | | | 349.00K | 232.00K | 200.00K | 100.00K | 200.00K | |
Other Non-Current Liabilities | | | 130.32M | 13.74M | 10.20M | 14.20M | 13.50M | |
Total Non-Current Liabilities | | | 135.57M | 19.59M | 11.50M | 16.30M | 211.50M | |
|
TOTAL LIABILITIES | | | 165.08M | 45.67M | 42.20M | 46.00M | 242.70M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 3.55B | 3.27B | 3.00B | 2.61B | 2.05B | |
Common Shares | | | 3.80B | 3.78B | 3.75B | 3.70B | 3.65B | |
Other Shareholders' Equity | | | 8.86M | 8.01M | 8.10M | 7.20M | 6.80M | |
Shares Outstanding | | | 453.68M | 453.07M | 452.30M | 450.90M | 449.50M | |
Tangible Book Value per Share | | | 16.00 | 15.42 | 14.85 | 13.86 | 12.71 | |
Total Shareholders' Equity | | | 7.26B | 6.99B | 6.72B | 6.25B | 5.71B | |
|
TOTAL LIABILITIES AND EQUITY | | | 7.42B | 7.03B | 6.76B | 6.30B | 5.96B | |
|
Statistics | |
---|
Debt/Equity | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | |
Current Ratio | | | 28.07 | 21.76 | 23.46 | 8.41 | 6.47 | |
Return On Assets (ROA) | | | 7.13% | 7.65% | 9.90% | 11.99% | 8.52% | |
Return On Equity (ROE) | | | 7.29% | 7.70% | 9.96% | 12.08% | 8.89% | |
Return On Invested Capital (ROIC) | | | 7.10% | 5.19% | 5.39% | 6.87% | 6.32% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 7.15% | 5.45% | 6.01% | 7.13% | 6.53% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 7.15% | 5.45% | 6.01% | 7.13% | 6.53% | |