ASSETS | |
---|
Current Assets | |
---|
Cash | | | 344.40K | 10.10K | 1.81M | N/A | N/A | |
Cash Equivalents | | | N/A | N/A | N/A | 2.33M | 3.65M | |
Receivables | | | 169.50K | 55.60K | 36.30K | 47.20K | 2.61M | |
Inventories | | | 296.10K | 309.10K | 296.40K | 498.80K | 604.90K | |
Other Current Assets | | | 272.10K | 245.20K | 596.90K | 14.10K | 60.20K | |
Total Current Assets | | | 1.08M | 619.90K | 2.74M | 2.89M | 6.93M | |
|
Non-Current Assets | |
---|
PPE Net | | | 7.30M | 1.35M | 486.30K | 492.00K | 499.60K | |
Total Non-Current Assets | | | 7.30M | 1.35M | 486.30K | 491.90K | 499.60K | |
|
TOTAL ASSETS | | | 8.39M | 1.97M | 3.22M | 3.39M | 7.43M | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 1.14M | 1.14M | 1.14M | 1.14M | 1.14M | |
Accrued Expenses | | | 181.20K | N/A | N/A | N/A | N/A | |
Accounts Payable | | | 1.57M | 465.30K | 367.00K | 185.30K | 3.59M | |
Other Current Liabilities | | | N/A | N/A | N/A | 0.00 | 57.70K | |
Total Current Liabilities | | | 2.89M | 1.60M | 1.51M | 1.32M | 4.78M | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 6.07M | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | | | 2.43M | 2.47M | 2.38M | 2.68M | 1.13M | |
Total Non-Current Liabilities | | | 8.50M | 2.47M | 2.38M | 2.68M | 1.13M | |
|
TOTAL LIABILITIES | | | 11.39M | 4.08M | 3.88M | 4.01M | 5.91M | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | -86.32M | -85.37M | -83.91M | -83.88M | -81.74M | |
Additional Paid In Capital | | | 5.41M | 5.36M | 5.35M | 5.35M | 5.35M | |
Common Shares | | | 77.90M | 77.90M | 77.90M | 77.90M | 77.90M | |
Shares Outstanding | | | 360.53M | 360.53M | 360.53M | 360.53M | 360.53M | |
Tangible Book Value per Share | | | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | |
Total Shareholders' Equity | | | -3.01M | -2.11M | -658.20K | -621.80K | 1.51M | |
|
TOTAL LIABILITIES AND EQUITY | | | 8.39M | 1.97M | 3.22M | 3.39M | 7.43M | |
|
Statistics | |
---|
Debt/Equity | | | -2.40 | N/A | N/A | N/A | N/A | |
Current Ratio | | | 0.37 | 0.39 | 1.82 | 2.18 | 1.45 | |
Return On Assets (ROA) | | | -20.05% | -74.23% | -1.13% | -63.03% | 246.47% | |
Return On Equity (ROE) | | | N/A | N/A | N/A | N/A | 1210.24% | |
Return On Invested Capital (ROIC) | | | N/A | N/A | N/A | N/A | 29.28% | |
Return On Invested Capital Ex Cash (ROICexc) | | | N/A | N/A | N/A | N/A | 822.04% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | N/A | N/A | N/A | N/A | 822.04% | |