NASDAQ:WMG - Nasdaq - US9345502036 - Common Stock
2024 (2024-9-30) | 2023 (2023-9-30) | 2022 (2022-9-30) | 2021 (2021-9-30) | 2020 (2020-9-30) | ||||
---|---|---|---|---|---|---|---|---|
ASSETS | ||||||||
Current Assets | ||||||||
Cash Equivalents | 694.00M | 641.00M | 584.00M | 499.00M | 553.00M | |||
Receivables | 1.25B | 1.12B | 984.00M | 839.00M | 771.00M | |||
Inventories | 99.00M | 126.00M | 108.00M | 99.00M | 79.00M | |||
Other Current Assets | 595.00M | 515.00M | 463.00M | 459.00M | 275.00M | |||
Total Current Assets | 2.64B | 2.40B | 2.14B | 1.90B | 1.68B | |||
Non-Current Assets | ||||||||
PPE Net | 706.00M | 703.00M | 641.00M | 632.00M | 604.00M | |||
Goodwill | 2.02B | 1.99B | 1.92B | 1.83B | 1.83B | |||
Intangibles | 2.51B | 2.50B | 2.38B | 2.17B | 1.81B | |||
Other Non-Current Assets | 1.27B | 945.00M | 744.00M | 682.00M | 490.00M | |||
Total Non-Current Assets | 6.51B | 6.14B | 5.69B | 5.32B | 4.73B | |||
TOTAL ASSETS | 9.15B | 8.54B | 7.83B | 7.21B | 6.41B | |||
LIABILITIES | ||||||||
Current Liabilities | ||||||||
Short Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
Current Portion Of LT Debt. | N/A | N/A | N/A | N/A | N/A | |||
Accrued Expenses | 3.25B | 2.81B | 2.43B | 2.40B | 2.08B | |||
Accounts Payable | 289.00M | 300.00M | 268.00M | 302.00M | 264.00M | |||
Other Current Liabilities | 356.00M | 428.00M | 668.00M | 450.00M | 377.00M | |||
Total Current Liabilities | 3.90B | 3.54B | 3.37B | 3.15B | 2.72B | |||
Non-Current Liabilities | ||||||||
Long Term Debt | 4.01B | 3.96B | 3.73B | 3.35B | 3.10B | |||
Deferred Taxes/Income | 195.00M | 216.00M | 220.00M | 207.00M | 163.00M | |||
Other Non-Current Liabilities | 374.00M | 396.00M | 340.00M | 462.00M | 468.00M | |||
Total Non-Current Liabilities | 4.74B | 4.70B | 4.31B | 4.03B | 3.75B | |||
TOTAL LIABILITIES | 8.64B | 8.24B | 7.68B | 7.18B | 6.47B | |||
SHAREHOLDERS' EQUITY | ||||||||
Retained Earnings | -1.31B | -1.39B | -1.48B | -1.71B | -1.75B | |||
Additional Paid In Capital | 2.08B | 2.02B | 1.98B | 1.94B | 1.91B | |||
Minority Interest | 157.00M | 123.00M | 16.00M | 15.00M | 18.00M | |||
Common Shares | 1.14M | 1.10M | 1.10M | 1.00M | 1.00M | |||
Other Shareholders' Equity | -247.14M | -322.10M | -347.10M | -202.00M | -222.00M | |||
Shares Outstanding | 517.94M | 516.00M | 514.80M | 514.40M | 510.00M | |||
Tangible Book Value per Share | -7.75 | -8.12 | -8.07 | -7.72 | -7.26 | |||
Total Shareholders' Equity | 518.00M | 307.00M | 152.00M | 31.00M | -63.00M | |||
TOTAL LIABILITIES AND EQUITY | 9.15B | 8.54B | 7.83B | 7.21B | 6.41B | |||
Statistics | ||||||||
Debt/Equity | 7.75 | 12.91 | 24.55 | 107.94 | -49.27 | |||
Current Ratio | 0.68 | 0.68 | 0.64 | 0.60 | 0.62 | |||
Return On Assets (ROA) | 4.69% | 4.96% | 6.95% | 4.16% | -7.41% | |||
Return On Equity (ROE) | 82.82% | 138.11% | 357.89% | 967.74% | N/A | |||
Return On Invested Capital (ROIC) | 13.96% | 11.95% | 12.14% | 11.37% | N/A | |||
Return On Invested Capital Ex Cash (ROICexc) | 16.08% | 13.70% | 13.96% | 12.96% | N/A | |||
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | 2293.24% | N/A | N/A | N/A | N/A |
All data in USD , ROIC based on taxRate of 0.24