ASSETS | |
---|
Current Assets | |
---|
Cash | | | 1.52B | 1.76B | 1.37B | 1.13B | 1.33B | |
Cash Equivalents | | | 245.00M | 140.00M | 230.10M | 0.00 | 1.40M | |
Marketable Securities | | | 35.60M | 58.10M | 315.90M | 8.70M | 2.20M | |
Receivables | | | 5.24B | 6.76B | 5.75B | 3.47B | 3.01B | |
Inventories | | | 72.20M | 97.70M | 67.60M | 42.10M | 131.40M | |
Other Current Assets | | | 75.00M | 72.00M | 74.00M | 66.30M | 85.90M | |
Total Current Assets | | | 7.19B | 8.89B | 7.80B | 4.72B | 4.56B | |
|
Non-Current Assets | |
---|
PPE Net | | | 577.30M | 556.00M | 520.80M | 474.20M | 529.20M | |
Investments And Advances | | | 401.70M | 774.20M | 786.40M | 131.10M | 120.30M | |
Goodwill | | | 9.00B | 9.06B | 10.18B | 9.33B | 11.14B | |
Intangibles | | | 2.19B | 2.42B | 2.47B | 2.31B | 3.23B | |
Other Non-Current Assets | | | 57.80M | 30.70M | 98.40M | 3.09B | 90.70M | |
Total Non-Current Assets | | | 12.24B | 12.84B | 14.06B | 15.33B | 15.11B | |
|
TOTAL ASSETS | | | 19.42B | 21.73B | 21.86B | 20.04B | 19.67B | |
|
LIABILITIES | |
---|
Current Liabilities | |
---|
Short Term Debt | | | 258.10M | 169.50M | 47.70M | 69.00M | 92.80M | |
Current Portion Of LT Debt. | | | 732.10M | 868.40M | 628.00M | 729.30M | 1.01B | |
Accrued Expenses | | | 362.80M | 285.90M | 366.50M | 307.20M | 431.10M | |
Accounts Payable | | | 661.80M | 756.00M | 717.70M | 646.20M | 678.20M | |
Other Current Liabilities | | | 4.81B | 6.38B | 5.29B | 2.87B | 2.31B | |
Total Current Liabilities | | | 6.82B | 8.46B | 7.05B | 4.63B | 4.52B | |
|
Non-Current Liabilities | |
---|
Long Term Debt | | | 2.79B | 3.01B | 3.46B | 3.76B | 3.75B | |
Deferred Taxes/Income | | | 341.90M | 424.70M | 561.70M | 568.10M | 674.10M | |
Other Non-Current Liabilities | | | 252.00M | 274.30M | 251.70M | 1.17B | 341.20M | |
Total Non-Current Liabilities | | | 4.36B | 4.70B | 5.42B | 6.38B | 5.67B | |
|
TOTAL LIABILITIES | | | 11.18B | 13.16B | 12.48B | 11.00B | 10.19B | |
|
SHAREHOLDERS' EQUITY | |
---|
Retained Earnings | | | 1.97B | 206.40M | 1.08B | 83.20M | 791.30M | |
Additional Paid In Capital | | | 5.92B | 7.99B | 7.98B | 8.59B | 8.53B | |
Minority Interest | | | 976.00M | 989.10M | 1.15B | 871.00M | 904.60M | |
Common Shares | | | 192.80M | 192.40M | 191.60M | 190.70M | 189.80M | |
Other Shareholders' Equity | | | 160.70M | 186.20M | 135.20M | 180.00M | -28.00M | |
Shares Outstanding | | | 283.57M | 282.98M | 281.77M | 280.49M | 279.14M | |
Tangible Book Value per Share | | | -10.41 | -10.28 | -11.60 | -9.24 | -17.51 | |
Total Shareholders' Equity | | | 8.25B | 8.58B | 9.38B | 9.04B | 9.48B | |
|
TOTAL LIABILITIES AND EQUITY | | | 19.42B | 21.73B | 21.86B | 20.04B | 19.67B | |
|
Statistics | |
---|
Debt/Equity | | | 0.37 | 0.37 | 0.37 | 0.42 | 0.40 | |
Current Ratio | | | 1.05 | 1.05 | 1.11 | 1.02 | 1.01 | |
Return On Assets (ROA) | | | -1.53% | -3.76% | 1.37% | -3.75% | 0.83% | |
Return On Equity (ROE) | | | -3.60% | -9.53% | 3.19% | -8.31% | 1.73% | |
Return On Invested Capital (ROIC) | | | 2.47% | 2.66% | 2.63% | 2.07% | 1.55% | |
Return On Invested Capital Ex Cash (ROICexc) | | | 2.52% | 2.70% | 2.73% | 2.07% | 1.55% | |
Return On Invested Capital Ex Cash + Goodwill (ROICexcg) | | | 22.94% | 20.25% | 23.57% | 8.34% | 27.34% | |